GKOS
Glaukos Corporation
$114.97
-$5.26(-4.37%)
67
Overall
45
Value
90
Tech
68
Quality
Market Cap
$4.81B
Volume
2.70M
52W Range
$73.16 - $148.11
Target Price
$152.83
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $159.3M | $237.0M | $225.0M | $294.0M | $282.9M | $314.7M | $383.5M | $507.4M | ||
| Total Revenue | $159.3M | $237.0M | $225.0M | $294.0M | $282.9M | $314.7M | $383.5M | $507.4M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-21.1M | $38.6M | $91.7M | $66.6M | $69.0M | $75.6M | $94.0M | $111.8M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $138.2M | $198.4M | $133.2M | $227.4M | $213.9M | $239.1M | $289.5M | $282.8M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $-140.5M | $248.7M | $256.8M | $260.3M | $296.2M | $367.8M | $411.8M | $482.4M | ||
| Research & Development | $44.2M | $72.1M | $85.4M | $111.0M | $123.3M | $138.8M | $136.4M | $150.6M | ||
| Research Expense | $44.2M | $72.1M | $85.4M | $111.0M | $123.3M | $138.8M | $136.4M | $150.6M | ||
| Selling, General & Administrative | $96.3M | $176.6M | $171.4M | $179.3M | $192.9M | $224.1M | $261.2M | $331.7M | ||
| Selling & Marketing Expenses | $96.3M | $2.5M | $1.6M | $1.2M | $2.5M | $3.4M | $3.6M | -- | ||
| General & Administrative Expenses | $-1.5M | $176.6M | $171.4M | $179.3M | $192.9M | $224.1M | $261.2M | $331.7M | ||
| Promotion & Advertising | $-2.1M | $2.5M | $1.6M | $1.2M | $2.5M | -- | -- | -- | ||
| Salaries & Wages | $-17.6M | $-4.6M | $-3.5M | $-12.3M | $38.6M | -- | -- | -- | ||
| Depreciation & Amortization | $-5.5M | $6.3M | $29.4M | $29.7M | $31.6M | $33.7M | $35.6M | -- | ||
| Depreciation & Amortization | $-5.5M | $6.3M | $29.4M | $29.7M | $31.6M | -- | -- | -- | ||
| Amortization | -- | $68.0M | $360.1M | $335.2M | $310.3M | $285.4M | $265.8M | -- | ||
| Other Operating Expenses | $-140.5M | $-2.3M | $-3.4M | $-3.5M | $-4.3M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-2.3M | $-50.3M | $-123.6M | $-32.9M | $-82.3M | $-128.7M | $-122.4M | $-199.6M | ||
| EBITDA | $5.5M | $-41.2M | $-83.6M | $-1.5M | $-46.7M | $-82.1M | $-95.6M | $-146.1M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | -- | $2.6M | $14.1M | $13.4M | $13.7M | $13.6M | $10.0M | $4.6M | ||
| Intinc | $1.4M | $3.2M | $2.4M | $1.3M | $2.4M | $9.2M | $11.1M | $10.7M | ||
| Net Non-Operating Interest Income/Expense | $1.4M | $604.0K | $-11.7M | $-12.1M | $-11.3M | $-4.5M | $1.1M | $6.1M | ||
| Other Income/Expense | $-907.0K | $348.0K | $-3.0M | $4.3M | $25.2M | $-558.0K | $24.3M | $-479.0K | ||
| Other Special Charges | $907.0K | $-348.0K | $3.0M | $-4.3M | $-16.1M | -- | $-24.3M | $479.0K | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | -- | $4.1M | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | $-4.1M | -- | $30.0M | $30.0M | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | $400.0K | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $1.0K | $-47.5M | $-118.2M | $-35.9M | $-84.7M | $-120.1M | $-135.6M | $-188.4M | ||
| Pre-Tax Income | $1.0K | $-50.0M | $-132.3M | $-49.3M | $-98.4M | $-133.7M | $-145.6M | $-193.0M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $93.0K | $-65.5M | $-12.0M | $326.0K | $766.0K | $934.0K | $771.0K | $-5.4M | ||
| NET INCOME | ||||||||||
| Net Income | $-92.0K | $15.4M | $-120.3M | $-49.6M | $-99.2M | $-134.7M | $-146.4M | $-187.7M | ||
| Net Income (Continuing Operations) | $-92.0K | $15.4M | $-120.3M | $-49.6M | $-99.2M | $-134.7M | $-146.4M | $-187.7M | ||
| Net Income (Discontinued Operations) | $-92.0K | $15.4M | $-120.3M | $-49.6M | $-99.2M | $-134.7M | $-146.4M | $-187.7M | ||
| Net Income (Common Stockholders) | $-92.0K | $15.4M | $-120.3M | $-49.6M | $-99.2M | $-134.7M | $-146.4M | $-187.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $-198.4M | ||
| TOTALS | ||||||||||
| Total Expenses | $-161.5M | $287.3M | $348.5M | $326.9M | $365.2M | $443.4M | $505.8M | $594.2M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $34.4M | $37.4M | $44.5M | $46.4M | $47.4M | $48.4M | $52.8M | $57.2M | ||
| Average Shares Outstanding (Diluted) | $34.4M | $41.1M | $44.5M | $46.4M | $47.4M | $48.4M | $52.8M | $57.2M | ||
| Shares Outstanding | $34.7M | $43.7M | $45.8M | $47.1M | $47.9M | $49.5M | $56.6M | $58.1M | ||
| Basic EPS | $0.03 | $0.41 | $-2.7 | $-1.07 | $-2.09 | $-2.78 | $-2.77 | $-3.28 | ||
| Basic EPS (Continuing Operations) | -- | $0.41 | $-2.7 | $-1.07 | $-2.09 | $-2.78 | $-2.77 | $-3.28 | ||
| Diluted EPS | $0.03 | $0.37 | $-2.7 | $-1.07 | $-2.09 | $-2.78 | $-2.77 | $-3.28 | ||
| Diluted EPS (Continuing Operations) | -- | $0.37 | $-2.7 | $-1.07 | $-2.09 | $-2.78 | $-2.77 | $-3.28 | ||
| OTHER METRICS | ||||||||||
| Minority Interests | -- | $673.3M | $667.4M | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $-30.0M | $-30.0M | -- | -- | -- | ||
| Other Gand A | $-1.5M | $176.6M | $171.4M | $179.3M | $192.9M | $224.1M | $261.2M | $331.7M | ||
| Rent And Landing Fees | $-1.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $96.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $4.1M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GKOS | $114.97 | -4.4% | 2.70M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |