GIC
Global Industrial Company
$30.40
+$0.27(+0.90%)
64
Overall
100
Value
30
Tech
63
Quality
Market Cap
$1.14B
Volume
70.48K
52W Range
$25.62 - $38.79
Target Price
$40.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.2B | $791.8M | $896.9M | $946.9M | $1.0B | $1.1B | $1.2B | $1.3B | $1.3B | $1.4B | ||
| Total Revenue | $1.2B | $791.8M | $896.9M | $946.9M | $1.0B | $1.1B | $1.2B | $1.3B | $1.3B | $1.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-862.4M | $-914.0M | $-589.2M | $621.2M | $672.1M | $688.8M | $744.9M | $838.5M | $863.9M | $888.9M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $238.2M | $273.2M | $307.7M | $325.7M | $356.9M | $374.3M | $421.2M | $435.8M | $452.0M | $490.2M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $280.2M | $227.5M | $246.0M | $261.2M | $272.8M | $286.3M | $316.0M | $339.3M | $371.5M | $392.6M | ||
| Selling, General & Administrative | $276.3M | $227.2M | $245.2M | $260.4M | $272.8M | $286.3M | $316.0M | $339.3M | $371.5M | $392.6M | ||
| Selling & Marketing Expenses | $276.3M | $227.2M | $245.2M | $69.8M | $60.3M | $65.3M | $72.0M | $79.8M | $90.6M | $91.1M | ||
| General & Administrative Expenses | $-17.7M | $-13.5M | $-11.4M | $260.4M | $272.8M | $286.3M | $316.0M | $339.3M | $371.5M | $392.6M | ||
| Promotion & Advertising | $-71.4M | $-67.0M | $-70.4M | $69.8M | $60.3M | $65.3M | -- | -- | $90.6M | $91.1M | ||
| Salaries & Wages | $3.9M | $300.0K | $800.0K | $800.0K | $4.7M | $2.9M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-5.3M | $-4.6M | $-3.5M | $3.9M | $3.9M | $3.5M | $3.7M | $6.4M | $7.6M | -- | ||
| Depreciation & Amortization | $-5.3M | $-4.6M | $-3.5M | $3.9M | $3.9M | $3.5M | -- | -- | -- | -- | ||
| Amortization | $-1.2M | $-2.1M | $-2.9M | $5.5M | $5.5M | $5.5M | $5.5M | $40.0M | $39.6M | -- | ||
| Other Operating Expenses | -- | -- | -- | $12.0M | $13.1M | $13.9M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $27.7M | $45.7M | $61.7M | $66.1M | $84.1M | $88.0M | $105.2M | $96.5M | $80.5M | $97.6M | ||
| EBITDA | $31.4M | $75.4M | $67.4M | $70.2M | $88.2M | $91.4M | $108.8M | $102.7M | $87.7M | $105.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $100.0K | $100.0K | $1.1M | $1.1M | $200.0K | -- | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | -- | $-100.0K | $-100.0K | $-1.1M | $-1.1M | $-200.0K | -- | ||
| Gain on Sale of Securities | -- | -- | $178.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | -- | -- | $-178.9M | -- | $-11.7M | $-4.5M | $-300.0K | $-4.5M | $200.0K | $100.0K | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | -- | $-200.0K | $-100.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | $700.0K | $400.0K | $400.0K | -- | -- | -- | -- | ||
| Special Income Charges | $400.0K | -- | $1.9M | $-700.0K | $-400.0K | $-400.0K | $-100.0K | -- | -- | -- | ||
| Impairment of Capital Assets | $-400.0K | -- | $-1.9M | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $26.1M | $70.8M | $62.9M | $66.1M | $84.1M | $87.7M | $104.9M | $96.3M | $80.1M | $97.7M | ||
| Pre-Tax Income | $26.1M | $70.8M | $62.9M | $66.1M | $84.0M | $87.6M | $103.8M | $95.2M | $79.8M | $97.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $9.2M | $-20.0M | $13.4M | $16.1M | $19.9M | $17.5M | $25.7M | $24.5M | $19.1M | $25.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $-32.6M | $40.4M | $224.7M | $48.5M | $65.4M | $103.3M | $78.8M | $70.7M | $61.0M | $72.1M | ||
| Net Income (Continuing Operations) | $-32.6M | $40.4M | $224.7M | $48.5M | $65.4M | $103.3M | $78.1M | $70.7M | $61.0M | $72.1M | ||
| Net Income (Discontinued Operations) | $-32.6M | $40.4M | $224.7M | $48.5M | $65.4M | $103.3M | $78.8M | $70.7M | $61.0M | $72.1M | ||
| Net Income (Common Stockholders) | $-32.6M | $40.4M | $224.7M | $46.9M | $64.6M | $103.3M | $78.5M | $70.7M | $61.0M | $72.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $96.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-582.2M | $-686.5M | $-343.2M | $882.4M | $944.9M | $975.1M | $1.1B | $1.2B | $1.2B | $1.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $37.2M | $37.0M | $37.2M | $37.5M | $37.5M | $37.8M | $38.0M | $38.1M | $38.3M | $38.4M | ||
| Average Shares Outstanding (Diluted) | $1.6B | $37.6M | $37.9M | $37.7M | $37.7M | $38.0M | $38.1M | $38.2M | $38.4M | $38.4M | ||
| Shares Outstanding | $36.9M | $37.2M | $37.4M | $37.8M | $37.7M | $37.9M | $38.0M | $38.1M | $38.3M | $38.2M | ||
| Basic EPS | $0.02 | $1.09 | $6.03 | $2.58 | $3.44 | $5.46 | $4.14 | $1.85 | $1.59 | $1.86 | ||
| Basic EPS (Continuing Operations) | -- | $2.06 | $1.34 | $2.62 | $3.41 | $4.58 | $4.12 | $3.7 | $1.58 | $1.86 | ||
| Diluted EPS | $0.02 | $1.07 | $5.93 | $2.56 | $3.42 | $5.42 | $4.12 | $1.84 | $1.58 | $1.85 | ||
| Diluted EPS (Continuing Operations) | -- | $2.02 | $1.31 | $2.6 | $3.39 | $4.55 | $4.1 | $3.68 | $1.57 | $1.85 | ||
| Dividend Per Share | -- | $0.40 | $0.44 | $0.48 | $0.56 | $0.64 | $0.72 | $0.80 | $1 | $1.04 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | $4.69 | $-0.04 | $0.03 | $0.88 | $0.02 | -- | $0.01 | -- | ||
| Diluted Discontinuous Operations | $-0.66 | $-0.96 | $4.62 | $-0.04 | $0.03 | $0.87 | $0.02 | -- | $0.01 | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $10.5M | $1.7M | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-49.5M | $-25.1M | $175.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $-49.5M | $-25.1M | $175.2M | $-1.5M | $1.3M | $33.2M | $700.0K | -- | $300.0K | -- | ||
| Net Operating Interest Income Expense | $-300.0K | $-200.0K | $1.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $-1.5M | $1.3M | $33.2M | $700.0K | -- | $300.0K | -- | ||
| Other Gand A | $-17.7M | $-13.5M | $-11.4M | $260.4M | $272.8M | $286.3M | $316.0M | $339.3M | $371.5M | $392.6M | ||
| Other Write Off | -- | -- | -- | -- | $-1.2M | $-2.8M | -- | -- | -- | -- | ||
| Provision For Gain Loss On Disposal | -- | -- | -- | $600.0K | $-500.0K | $-10.7M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-17.7M | $-13.5M | $-11.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $276.3M | $227.2M | $245.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | $700.0K | $400.0K | $400.0K | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GIC | $30.40 | +0.9% | 70.48K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Global Industrial Company Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW