
GERN
Geron Corporation
$1.28
$0.00(0.00%)
40
Overall
60
Value
20
Tech
42
Quality
Market Cap
$695.81M
Volume
10.58M
52W Range
$1.04 - $2.01
Target Price
$3.40
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $6.2M | $1.1M | $1.1M | $460.0K | $253.0K | $1.4M | $596.0K | $237.0K | $77.0M | -- | ||
| Total Revenue | $6.2M | $1.1M | $1.1M | $460.0K | $253.0K | $1.4M | $596.0K | $237.0K | $77.0M | -- | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | -- | -- | -- | -- | -- | $1.3M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $6.2M | $1.1M | $1.1M | $460.0K | $253.0K | $1.4M | $596.0K | $237.0K | $75.7M | -- | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-36.8M | $-30.3M | $-32.1M | $73.0M | $77.2M | $115.4M | $139.1M | $194.2M | $250.7M | $252.5M | ||
| Research & Development | $18.0M | $11.0M | $13.4M | $52.1M | $51.5M | $85.7M | $95.5M | $125.0M | $103.7M | $71.4M | ||
| Research Expense | $18.0M | $11.0M | $13.4M | $52.1M | $51.5M | $85.7M | $95.5M | $125.0M | $103.7M | $71.4M | ||
| Selling, General & Administrative | $18.8M | $19.3M | $18.7M | $20.9M | $25.7M | $29.7M | $43.6M | $69.1M | $145.7M | $159.3M | ||
| General & Administrative Expenses | $18.8M | $19.3M | $18.7M | $20.9M | $25.7M | $29.7M | $43.6M | $69.1M | $145.7M | $159.3M | ||
| Salaries & Wages | $-8.2M | $-8.1M | $-6.4M | -- | -- | -- | $8.0M | -- | -- | -- | ||
| Other Operating Expenses | $-36.8M | $-30.3M | $-32.1M | $-1.3M | $1.4M | $1.2M | $1.3M | -- | $1.3M | $4.7M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-30.6M | $-29.3M | $-31.1M | $-72.5M | $-76.9M | $-114.0M | $-138.6M | $-193.9M | $-173.7M | $-68.6M | ||
| EBITDA | $-28.9M | $-27.6M | $-27.9M | $-69.3M | $-73.9M | $-111.6M | $-132.8M | $-173.7M | $-158.0M | $-48.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $760.0K | $3.7M | $6.9M | $8.3M | $18.5M | $32.7M | ||
| Intinc | $1.2M | $1.4M | $3.3M | $4.2M | $1.8M | $527.0K | $2.5M | $18.2M | $19.6M | $18.1M | ||
| Net Non-Operating Interest Income/Expense | $1.2M | $1.4M | $3.3M | $4.2M | $1.1M | $-3.2M | $-4.4M | $9.8M | $1.1M | $-14.5M | ||
| Gain on Sale of Securities | $160.0K | $-154.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $83.0K | $77.0K | $695.0K | $264.0K | $-228.0K | $-1.1M | $1.0M | $23.0K | $1.9M | $375.0K | ||
| Other Special Charges | $-83.0K | $-77.0K | $-154.0K | $-69.0K | $168.0K | $1.1M | $1.0M | $-23.0K | $-1.9M | $-375.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $17.0M | ||
| Special Income Charges | -- | -- | $1.5M | -- | -- | -- | -- | -- | -- | $-17.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-29.5M | $-27.9M | $-27.0M | $-68.5M | $-74.9M | $-115.1M | $-135.0M | $-175.8M | $-156.1M | $-50.8M | ||
| Pre-Tax Income | $-29.5M | $-27.9M | $-27.0M | $-68.5M | $-75.6M | $-116.1M | $-141.9M | $-184.4M | $-251.6M | $-267.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $-29.5M | $-27.9M | $-27.0M | $-68.5M | $-75.6M | $-116.1M | $-141.9M | $-184.1M | $-174.6M | $-83.5M | ||
| Net Income (Continuing Operations) | $-29.5M | $-27.9M | $-27.0M | $-68.5M | $-75.6M | $-116.1M | $-141.9M | $-184.1M | $-174.6M | $-83.5M | ||
| Net Income (Discontinued Operations) | $-29.5M | $-27.9M | $-27.0M | $-68.5M | $-75.6M | $-116.1M | $-141.9M | $-184.1M | $-174.6M | $-83.5M | ||
| Net Income (Common Stockholders) | $-29.5M | $-27.9M | $-27.0M | $-68.5M | $-75.6M | $-116.1M | $-141.9M | $-184.1M | $-174.6M | $-83.5M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-247.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-36.8M | $-30.3M | $-32.1M | $73.0M | $77.2M | $115.4M | $139.1M | $194.2M | $250.7M | $252.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $159.0M | $159.2M | $176.5M | $190.2M | $271.5M | $327.6M | $380.8M | $570.6M | $646.0M | $666.7M | ||
| Average Shares Outstanding (Diluted) | $159.0M | $159.2M | $180.1M | $190.2M | $271.5M | $327.6M | $380.8M | $570.6M | $646.0M | $666.7M | ||
| Shares Outstanding | $159.2M | $160.7M | $186.4M | $200.3M | $318.5M | $323.7M | $508.7M | $546.1M | $636.9M | $640.5M | ||
| Basic EPS | $-0.19 | $-0.18 | -- | $-0.36 | $-0.28 | $-0.35 | $-0.37 | $-0.32 | $-0.27 | $-0.13 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-0.36 | $-0.28 | $-0.35 | $-0.37 | $-0.32 | $-0.27 | $-0.13 | ||
| Diluted EPS | $-0.19 | $-0.18 | $-0.15 | $-0.36 | $-0.28 | $-0.35 | $-0.37 | $-0.32 | $-0.27 | $-0.13 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $-0.37 | $-0.32 | $-0.27 | $-0.13 | ||
| OTHER METRICS | ||||||||||||
| Interest Expense Operating | -- | -- | -- | -- | -- | $-2.7M | $-5.2M | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | $-1.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $18.8M | $19.3M | $18.7M | $20.9M | $25.7M | $29.7M | $43.6M | $69.1M | $145.7M | $159.3M | ||
| Rent And Landing Fees | $18.8M | $19.3M | $18.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | -- | -- | -- | -- | $17.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GERN | $1.28 | 0% | 10.58M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |