GDS
GDS Holdings Limited
$33.68
-$1.35(-3.84%)
50
Overall
60
Value
40
Tech
52
Quality
Market Cap
$8.10B
Volume
1.27M
52W Range
$22.53 - $48.61
Target Price
$55.06
Order:
Income Statement
| Metric | Trend | Chart | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|
| REVENUE | |||||
| Total Revenue | $9.8B | $10.3B | $11.4B | ||
| Total Revenue | $9.8B | $10.3B | $11.4B | ||
| COST OF GOODS SOLD | |||||
| Cost of Revenue | $7.8B | $8.1B | $8.8B | ||
| GROSS PROFIT | |||||
| Gross Profit | $2.0B | $2.2B | $2.6B | ||
| OPERATING EXPENSES | |||||
| Operating Expenses | $1.1B | $1.1B | $1.1B | ||
| Research & Development | $38.2M | $36.3M | $32.7M | ||
| Research Expense | $38.2M | $36.3M | $32.7M | ||
| Selling, General & Administrative | $1.1B | $1.0B | $1.0B | ||
| Selling & Marketing Expenses | $140.9M | $116.4M | $149.4M | ||
| General & Administrative Expenses | $966.0M | $917.9M | $897.9M | ||
| OPERATING INCOME | |||||
| Operating income | $806.2M | $1.2B | $1.5B | ||
| EBITDA | -- | $4.7B | $6.1B | ||
| NON-OPERATING ITEMS | |||||
| Interest Expense (Non-Operating) | $1.9B | $1.9B | $1.8B | ||
| Intinc | $94.0M | $89.8M | $154.0M | ||
| Net Non-Operating Interest Income/Expense | $-1.8B | $-1.8B | $-1.6B | ||
| Other Income/Expense | $-109.7M | $-49.1M | $-2.4B | ||
| Other Special Charges | $109.7M | $49.1M | $38.2M | ||
| SPECIAL ITEMS | |||||
| Special Income Charges | $-3.0B | -- | $-1.6B | ||
| Impairment of Capital Assets | $3.0B | -- | $1.6B | ||
| PRE-TAX INCOME | |||||
| EBIT | -- | $1.3B | $2.5B | ||
| Pre-Tax Income | $-3.9B | $-614.9M | $713.2M | ||
| INCOME TAX | |||||
| Tax Provision | $15.6M | $156.1M | $469.7M | ||
| NET INCOME | |||||
| Net Income | $-4.3B | $3.4B | $949.6M | ||
| Net Income (Continuing Operations) | $-4.0B | $-770.9M | $243.4M | ||
| Net Income (Discontinued Operations) | $-4.3B | $3.4B | $949.6M | ||
| Net Income (Common Stockholders) | $-4.4B | $3.4B | $895.3M | ||
| Normalized Income | -- | $-608.7M | $-96.8M | ||
| TOTALS | |||||
| Total Expenses | $9.0B | $9.2B | $9.9B | ||
| SHARE & EPS DATA | |||||
| Average Shares Outstanding | $183.5M | $184.4M | -- | ||
| Average Shares Outstanding (Diluted) | $183.5M | $184.4M | -- | ||
| Shares Outstanding | $200.4M | $194.4M | $1.6B | ||
| Basic EPS | $-23.68 | $18.16 | -- | ||
| Basic EPS (Continuing Operations) | $-23.68 | $18.16 | -- | ||
| Diluted EPS | $-23.68 | $18.16 | -- | ||
| Diluted EPS (Continuing Operations) | $-23.68 | $18.16 | -- | ||
| OTHER METRICS | |||||
| Gain On Sale Of Business | -- | -- | $2.4B | ||
| Minority Interests | $-4.7M | $121.6M | $706.2M | ||
| Net Income Discontinuous Operations | $-359.4M | $4.1B | -- | ||
| Other Costof Revenue | $7.8B | $8.1B | $8.8B | ||
| Other Gand A | $966.0M | $917.9M | $897.9M | ||
| Preferred Stock Dividends | $53.6M | $54.2M | $54.3M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GDS | $33.68 | -3.8% | 1.27M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |