FSM
Fortuna Mining Corp.
$9.89
+$0.37(+3.89%)
57
Overall
80
Value
41
Tech
52
Quality
Market Cap
$2.98B
Volume
4.94M
52W Range
$5.67 - $13.85
Target Price
$13.61
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $210.3M | $268.1M | $263.3M | $257.2M | $279.0M | $599.9M | $681.5M | $842.4M | $677.2M | $947.1M | ||
| Total Revenue | $210.3M | $268.1M | $263.3M | $257.2M | $279.0M | $599.9M | $681.5M | $842.4M | $677.2M | $947.1M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $129.6M | $158.6M | $166.7M | $172.6M | $168.7M | $394.4M | $534.7M | $652.4M | $443.9M | $480.2M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $80.6M | $109.6M | $96.6M | $84.6M | $110.2M | $205.5M | $146.8M | $190.0M | $233.4M | $466.9M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $32.0M | $26.2M | $27.6M | $33.1M | $36.8M | $47.0M | $60.5M | $82.9M | $69.7M | $98.4M | ||
| Selling, General & Administrative | $31.1M | $24.9M | $26.2M | $29.8M | $35.1M | $45.4M | $50.2M | $64.1M | $68.1M | $97.7M | ||
| General & Administrative Expenses | $31.1M | $24.9M | $26.2M | $29.8M | $35.1M | $45.4M | $50.2M | $64.1M | $68.1M | $97.7M | ||
| Salaries & Wages | $15.5M | $5.6M | $5.1M | $7.5M | $14.3M | $6.0M | $10.3M | $8.1M | -- | -- | ||
| Other Operating Expenses | $842.0K | $1.3M | $1.4M | $3.3M | $1.2M | $1.0M | $85.0K | $18.9M | $1.6M | $690.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $48.6M | $83.4M | $69.0M | $51.5M | $73.5M | $158.4M | $85.3M | $107.1M | $163.7M | $368.5M | ||
| EBITDA | $82.3M | $149.1M | $113.2M | $91.8M | $106.6M | $242.0M | $59.1M | $230.4M | $341.4M | $603.5M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $2.1M | $1.6M | $1.1M | $1.4M | $2.3M | $12.6M | $11.4M | $21.8M | $24.1M | $12.3M | ||
| Intinc | $328.0K | $1.9M | $3.4M | $1.8M | $1.2M | $1.8M | $-1.9M | $3.7M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $1.8M | $-276.0K | $-1.0M | $-566.0K | $1.4M | $12.3M | $-15.8M | $-21.8M | $-24.1M | $-12.3M | ||
| Gain on Sale of Securities | $1.7M | $-7.0M | $-721.0K | $-3.5M | $-9.1M | $-8.8M | $-500.0K | $-1.2M | -- | -- | ||
| Other Income/Expense | $282.0K | $21.3M | $-2.7M | $-8.1M | $-13.1M | $-39.0M | $-810.0K | $-11.1M | $-9.7M | $-56.8M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | $521.0K | $12.4M | $9.7M | $3.4M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | $14.1M | -- | -- | -- | -- | ||
| Special Income Charges | $-1.4M | $28.5M | $-1.9M | $-4.3M | $-4.3M | $-25.4M | $188.7M | $96.6M | $14.5M | $5.0M | ||
| Impairment of Capital Assets | $1.1M | $-30.9M | -- | $1.6M | $878.0K | -- | $182.8M | $90.6M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $49.3M | $106.6M | $68.4M | $45.4M | $61.2M | $121.2M | $-113.3M | $10.7M | $165.9M | $412.5M | ||
| Pre-Tax Income | $47.1M | $105.0M | $67.3M | $44.0M | $59.0M | $107.2M | $-127.2M | $-11.1M | $141.7M | $400.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $29.3M | $38.6M | $33.4M | $20.2M | $37.4M | $47.8M | $60.8M | $32.6M | $51.4M | $111.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $17.9M | $66.3M | $34.0M | $23.8M | $21.6M | $57.9M | $-128.1M | $-36.4M | $128.7M | $287.5M | ||
| Net Income (Continuing Operations) | $17.9M | $66.3M | $34.0M | $23.8M | $21.6M | $59.4M | $-188.0M | $-43.6M | $90.3M | $288.8M | ||
| Net Income (Discontinued Operations) | $17.9M | $66.3M | $34.0M | $23.8M | $21.6M | $57.9M | $-128.1M | $-36.4M | $128.7M | $287.5M | ||
| Net Income (Common Stockholders) | $17.9M | $66.3M | $34.0M | $23.8M | $21.6M | $57.9M | $-128.1M | $-36.4M | $128.7M | $287.5M | ||
| Normalized Income | $36.0M | $48.7M | $51.4M | $36.6M | $48.5M | $104.2M | $94.4M | $88.5M | $140.3M | $348.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-161.6M | $-184.7M | $-194.3M | $-205.7M | $-205.5M | $-441.4M | -- | $735.4M | $513.5M | $578.6M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $136.9M | $158.0M | $159.8M | $160.2M | $175.0M | $238.0M | $291.3M | $295.1M | $308.9M | $306.9M | ||
| Average Shares Outstanding (Diluted) | $138.1M | $158.3M | $161.6M | $164.5M | $186.1M | $249.4M | $291.3M | $295.1M | $310.7M | $334.9M | ||
| Shares Outstanding | $146.9M | $159.6M | $159.9M | $160.3M | $184.2M | $291.6M | $185.3M | $304.6M | $304.6M | $305.8M | ||
| Basic EPS | $0.13 | $0.42 | $0.21 | $0.15 | $0.12 | $0.24 | $-0.44 | $-0.17 | $0.42 | $0.94 | ||
| Basic EPS (Continuing Operations) | $0.13 | $0.42 | $0.21 | $0.15 | $0.12 | $0.24 | $-0.44 | $-0.17 | $0.42 | $0.94 | ||
| Diluted EPS | $0.13 | $0.42 | $0.21 | $0.14 | $0.12 | $0.23 | $-0.44 | $-0.17 | $0.41 | $0.86 | ||
| Diluted EPS (Continuing Operations) | $0.13 | $0.42 | $0.21 | $0.14 | $0.12 | $0.23 | $-0.44 | $-0.17 | $0.41 | $0.86 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | $-192.0K | $-21.0K | $-225.0K | $-76.0K | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | $-192.0K | $-21.0K | $-225.0K | $-76.0K | -- | -- | -- | -- | -- | ||
| Exploration Development And Mineral Property Lease Expenses | -- | -- | -- | -- | -- | -- | $1.2M | -- | -- | -- | ||
| Gain On Sale Of P P E | $3.0K | $-1.4M | $-167.0K | $-67.0K | $-878.0K | $-818.0K | $789.0K | $-209.0K | -- | $52.7M | ||
| Minority Interests | -- | -- | -- | -- | -- | $-1.5M | $-7.8M | $7.2M | $-13.2M | $-23.6M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $51.6M | $22.3M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $364.2M | $652.4M | $443.9M | $480.2M | ||
| Other Gand A | $31.1M | $24.9M | $26.2M | $29.8M | $35.1M | $45.4M | $50.2M | $64.1M | $68.1M | $97.7M | ||
| Write Off | $280.0K | $985.0K | $1.1M | $2.7M | $-194.0K | $327.0K | $5.9M | $6.0M | $14.5M | $5.0M | ||
| Othspecchg | -- | -- | $653.0K | -- | $3.6M | $10.2M | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | $14.1M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FSM | $9.89 | +3.9% | 4.94M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |