FRST
Primis Financial Corp.
$14.40
-$0.16(-1.10%)
65
Overall
85
Value
70
Tech
42
Quality
Market Cap
$267.38M
Volume
130.49K
52W Range
$9.25 - $14.97
Target Price
$17.08
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $38.2M | $64.7M | $97.1M | $96.2M | $106.3M | $105.3M | $120.1M | $144.0M | $147.4M | $223.8M | ||
| Total Revenue | $38.2M | $64.7M | $97.1M | $96.2M | $106.3M | $105.3M | $120.1M | $144.0M | $147.4M | $223.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $14.7M | $26.3M | $35.1M | $26.3M | $36.7M | $38.5M | $64.2M | $96.1M | $71.1M | $84.9M | ||
| Selling & Marketing Expenses | -- | -- | $-16.0K | -- | -- | $1.7M | $14.3M | $1.8M | $1.9M | $2.2M | ||
| General & Administrative Expenses | $3.0M | $6.0M | $7.4M | -- | -- | -- | $890.0K | $35.5M | $2.5M | $3.7M | ||
| Salaries & Wages | $11.7M | $20.3M | $27.7M | $26.3M | $36.7M | $36.7M | $49.0M | $58.8M | $66.6M | $79.1M | ||
| Depreciation & Amortization | $219.0K | $832.0K | $1.4M | $1.4M | $1.4M | $1.4M | $1.3M | $1.3M | $51.9M | $602.0K | ||
| Depreciation & Amortization | $219.0K | $832.0K | $1.4M | $1.4M | $1.4M | $1.4M | $1.3M | $1.3M | $51.9M | $602.0K | ||
| Amortization | $219.0K | $832.0K | $1.4M | $1.4M | $1.4M | $1.4M | $1.3M | $1.3M | $51.9M | $602.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | $429.0K | $9.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-2.7M | $-12.7M | $-3.9M | $-14.2M | $-12.7M | $-13.5M | $-15.8M | $-30.4M | $-22.8M | $-35.1M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $11.2M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $15.4M | $15.6M | $43.3M | $39.2M | $19.1M | $39.7M | $17.3M | $-11.2M | $-28.9M | $72.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $5.6M | $13.9M | $9.6M | $6.1M | $4.2M | $8.7M | $3.2M | $-1.1M | $-4.2M | $14.7M | ||
| NET INCOME | ||||||||||||
| Net Income | $10.3M | $2.4M | $33.7M | $33.2M | $23.3M | $31.2M | $14.1M | $-7.8M | $-16.2M | $61.4M | ||
| Net Income (Continuing Operations) | $10.3M | $2.4M | $33.7M | $33.2M | $23.3M | $31.0M | $14.1M | $-10.1M | $-29.4M | $57.8M | ||
| Net Income (Discontinued Operations) | $10.3M | $2.4M | $33.7M | $33.2M | $23.3M | $31.2M | $14.1M | $-7.8M | $-16.2M | $61.4M | ||
| Net Income (Common Stockholders) | $10.3M | $2.4M | $33.7M | $33.2M | $23.3M | $31.2M | $14.1M | $-7.8M | $-16.2M | $61.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $84.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $12.3K | $18.4M | $24.0M | $24.1M | $24.2M | $24.4M | $24.6M | $24.5M | $24.6M | $24.7M | ||
| Average Shares Outstanding (Diluted) | $12.4K | $18.7M | $24.3M | $24.3M | $24.4M | $24.6M | $24.6M | $24.5M | $24.6M | $24.7M | ||
| Shares Outstanding | $12.3M | $24.0M | $24.1M | $24.3M | $24.4M | $24.6M | $24.7M | $24.7M | $24.7M | $24.7M | ||
| Basic EPS | $0.84 | $0.13 | $1.4 | $1.38 | $0.96 | $1.28 | $0.72 | $-0.32 | $-0.66 | $2.49 | ||
| Basic EPS (Continuing Operations) | $0.84 | $0.13 | $1.4 | $1.38 | $0.96 | $1.27 | $0.72 | $-0.32 | $-1.32 | $2.49 | ||
| Diluted EPS | $0.83 | $0.13 | $1.39 | $1.36 | $0.96 | $1.27 | $0.72 | $-0.32 | $-0.66 | $2.49 | ||
| Diluted EPS (Continuing Operations) | $0.83 | $0.13 | $1.39 | $1.36 | $0.96 | $1.26 | $0.72 | $-0.32 | $-1.32 | $2.49 | ||
| Dividend Per Share | -- | -- | $0.32 | $0.36 | -- | $0.40 | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | $0.01 | -- | -- | -- | -- | ||
| Credit Losses Provision | $4.9M | $8.6M | $4.2M | $350.0K | $19.4M | $237.0K | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | $0.01 | -- | -- | -- | -- | ||
| Earning Loss Of Equity Investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | $32.3M | ||
| Equipment | $975.0K | $2.2M | $2.8M | $2.7M | $2.7M | $-2.2M | $5.2M | $6.4M | $7.3M | $7.5M | ||
| Fees And Commissions | $896.0K | $3.8M | $6.0M | $7.2M | $5.9M | $7.3M | $5.7M | $5.7M | $5.8M | $-9.3M | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | $4.7M | -- | ||
| Insurance And Claims | $3.0M | $6.0M | $7.4M | -- | -- | -- | $890.0K | $35.5M | $2.5M | $3.7M | ||
| Interest Expense For Deposit | $8.1M | $11.0M | $18.2M | $30.6M | $20.3M | $13.1M | $13.3M | $83.7M | $95.7M | $79.4M | ||
| Interest Expense For Long Term Debt | -- | $2.4M | $3.4M | $3.4M | $4.3M | $5.5M | -- | -- | -- | -- | ||
| Interest Expense For Long Term Debt And Capital Securities | -- | $2.4M | $3.4M | $3.4M | $4.3M | $5.5M | -- | $600.0K | -- | -- | ||
| Interest Expense For Short Term Debt | $514.0K | $2.2M | $6.1M | -- | $424.0K | -- | -- | -- | -- | -- | ||
| Interest Income | $48.9M | $83.6M | $118.9M | $120.5M | $117.8M | $113.2M | $123.3M | $192.6M | $211.0M | $200.4M | ||
| Interest Income After Provision For Loan Loss | $30.5M | $50.7M | $82.7M | $83.3M | $72.2M | $94.0M | $101.7M | $98.7M | $104.2M | $111.4M | ||
| Interest Income From Federal Funds Sold And Securities Purchase Under Agreements To Resell | -- | $6.0K | $52.0K | $2.0K | -- | -- | -- | -- | -- | $50.6M | ||
| Interest Income From Investment Securities | $3.0M | $4.6M | $6.4M | $6.2M | $4.7M | $113.2M | -- | -- | -- | -- | ||
| Interest Income From Loans | $45.3M | $77.8M | $110.2M | $112.2M | $111.6M | $107.0M | $115.1M | $172.8M | $199.9M | $188.9M | ||
| Interest Income From Loans And Lease | $45.3M | $77.8M | $110.2M | $112.2M | $111.6M | $107.0M | $115.1M | $172.8M | $199.9M | $188.9M | ||
| Interest Income From Securities | $3.0M | $4.6M | $6.4M | $6.2M | $4.7M | $113.2M | $123.3M | $192.6M | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | $1.7M | $3.1M | $1.8M | $1.9M | $2.2M | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | -- | $2.3M | $8.5M | $3.6M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $8.4M | $230.0K | -- | -- | $4.7M | -- | ||
| Net Interest Income | $35.4M | $59.3M | $86.9M | $83.6M | $91.6M | $94.2M | $101.7M | $98.7M | $104.2M | $111.4M | ||
| Net Occupancy Expense | $3.2M | $4.8M | $6.6M | $6.2M | $6.1M | $6.0M | $5.6M | $6.2M | $5.4M | $6.9M | ||
| Non Interest Expense | $-22.8M | $-49.1M | $-53.8M | $56.6M | $67.7M | $71.4M | $91.4M | $122.6M | $125.6M | $138.9M | ||
| Non Interest Income | $2.8M | $5.4M | $10.2M | $12.6M | $14.7M | $11.1M | $18.4M | $45.3M | $43.1M | $112.3M | ||
| Occupancy And Equipment | $4.1M | $7.0M | $9.4M | $8.9M | $8.9M | $3.8M | $10.9M | $12.6M | $12.7M | $14.4M | ||
| Other Customer Services | $896.0K | $3.6M | $6.0M | $7.2M | $6.5M | $7.3M | $5.7M | $5.7M | $5.8M | $5.7M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $8.4M | $230.0K | -- | -- | -- | -- | ||
| Other Gand A | $3.0M | $6.0M | $7.4M | -- | -- | -- | $890.0K | $35.5M | $2.5M | $3.7M | ||
| Other Interest Expense | $18.0K | $36.0K | $6.2M | $2.9M | $1.0M | $5.9M | $8.3M | $10.2M | $11.1M | $9.6M | ||
| Other Interest Income | $644.0K | $1.2M | $2.3M | $2.1M | $1.4M | $1.8M | $2.2M | $13.5M | $3.8M | $4.0M | ||
| Other Non Interest Expense | $2.3M | $3.3M | $3.9M | $14.2M | $12.7M | $13.5M | $15.8M | $19.2M | $22.8M | $22.8M | ||
| Other Non Interest Income | $1.9M | $1.6M | $4.2M | $5.4M | $8.8M | $3.3M | $2.8M | $3.6M | $4.0M | $4.7M | ||
| Professional Expense And Contract Services Expense | -- | -- | $1.6M | $3.6M | $4.7M | $5.5M | $4.8M | $4.6M | $10.4M | $10.9M | ||
| Rent And Landing Fees | $-2.0M | $-2.2M | $-2.5M | -- | -- | -- | -- | -- | $50.6M | -- | ||
| Securities Activities | -- | $255.0K | $14.4M | $15.3M | $-620.0K | -- | -- | -- | -- | $-15.0M | ||
| Write Down | -- | -- | -- | -- | -- | -- | -- | -- | -- | $12.3M | ||
| Intexp | $-8.6M | $-15.7M | $-27.8M | $36.9M | $26.1M | $19.0M | $21.6M | $93.9M | $106.7M | $89.0M | ||
| Othspecchg | -- | -- | -- | $-10.3M | -- | -- | -- | $32.5M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FRST | $14.40 | -1.1% | 130.49K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |