FMC
FMC Corporation
$12.97
-$0.14(-1.11%)
47
Overall
80
Value
27
Tech
36
Quality
Market Cap
$1.75B
Volume
1.41M
52W Range
$12.17 - $44.78
Target Price
$17.43
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.5B | $2.9B | $4.3B | $4.6B | $4.6B | $5.0B | $5.8B | $4.5B | $4.2B | $3.5B | ||
| Total Revenue | $2.5B | $2.9B | $4.3B | $4.6B | $4.6B | $5.0B | $5.8B | $4.5B | $4.2B | $3.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $1.6B | $1.8B | $2.4B | $2.5B | $2.6B | $2.9B | $3.5B | $2.7B | $2.6B | $2.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $931.2M | $1.1B | $1.9B | $2.1B | $2.0B | $2.2B | $2.3B | $1.8B | $1.6B | $1.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $688.0M | $823.3M | $1.1B | $920.0M | $1.0B | $1.0B | $1.1B | $1.1B | $922.6M | $951.0M | ||
| Research & Development | $134.5M | $141.5M | $287.7M | $298.1M | $287.9M | $304.7M | $314.2M | $328.8M | $278.0M | $266.1M | ||
| Research Expense | $134.5M | $141.5M | $287.7M | $298.1M | $287.9M | $304.7M | $314.2M | $328.8M | $278.0M | $266.1M | ||
| Selling, General & Administrative | $458.5M | $600.4M | $790.0M | $792.9M | $729.7M | $714.1M | $775.2M | $734.3M | $644.6M | $684.9M | ||
| Selling & Marketing Expenses | $458.5M | $600.4M | $790.0M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-21.2M | $-27.6M | $-40.0M | $792.9M | $729.7M | $714.1M | $775.2M | $734.3M | $644.6M | $684.9M | ||
| Salaries & Wages | $95.0M | $81.4M | $61.2M | $-171.0M | $-4.0M | $-3.7M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-100.6M | $-113.0M | $-73.9M | $69.7M | $71.5M | $70.8M | $71.1M | $73.5M | $68.7M | -- | ||
| Depreciation & Amortization | $-100.6M | $-113.0M | $-73.9M | $69.7M | $71.5M | $2.9B | -- | -- | -- | -- | ||
| Amortization | $-23.6M | $-27.4M | $-62.2M | $2.6B | $2.6B | $2.5B | $2.5B | $2.5B | $-71.1M | -- | ||
| Other Operating Expenses | $-22.3M | $-22.1M | $-71.4M | $-4.1M | $-1.1M | $-2.4M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $243.2M | $278.0M | $740.9M | $821.6M | $902.2M | $1.0B | $1.1B | $555.6M | $506.5M | $-1.6B | ||
| EBITDA | $407.8M | $452.9M | $759.7M | $824.6M | $1.0B | $1.2B | $1.3B | $721.7M | $664.6M | $-1.5B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $63.5M | $80.0M | $134.5M | $160.4M | $151.3M | $131.1M | $151.8M | $237.2M | $235.8M | $239.6M | ||
| Intinc | $600.0K | $900.0K | $1.4M | $1.9M | $100.0K | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-62.9M | $-79.1M | $-133.1M | $-158.5M | $-151.2M | $-131.1M | $-151.8M | $-9.3M | $-235.8M | $-239.6M | ||
| Other Income/Expense | $-500.0K | $18.1M | $-600.0K | $8.1M | $21.2M | $65.8M | $-93.1M | $152.3M | $116.0M | -- | ||
| Other Special Charges | $81.0M | $-18.2M | $500.0K | $-8.1M | $-21.2M | $-65.8M | -- | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-43.4M | $-150.4M | $-124.1M | $62.2M | $42.6M | $41.1M | $-26.1M | $48.4M | $303.0M | $271.5M | ||
| Special Income Charges | $71.7M | $168.4M | $208.8M | $-62.2M | $-41.7M | $-80.9M | $35.5M | $-7.4M | $-303.0M | $-271.5M | ||
| Impairment of Capital Assets | -- | $-1.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $307.2M | $339.9M | $609.5M | $674.5M | $882.3M | $1.0B | $1.1B | $537.4M | $488.3M | $-1.6B | ||
| Pre-Tax Income | $180.8M | $180.8M | $608.4M | $655.0M | $729.8M | $897.8M | $983.9M | $300.2M | $252.5M | $-1.9B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $50.1M | $264.1M | $70.8M | $111.5M | $151.2M | $92.5M | $145.2M | $-1.1B | $-150.9M | $314.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $211.7M | $538.4M | $502.1M | $477.4M | $552.4M | $739.6M | $736.5M | $1.3B | $341.1M | $-2.2B | ||
| Net Income (Continuing Operations) | $211.7M | $538.4M | $502.1M | $477.4M | $551.5M | $739.6M | $838.7M | $1.4B | $403.4M | $-2.2B | ||
| Net Income (Discontinued Operations) | $211.7M | $538.4M | $502.1M | $477.4M | $552.4M | $739.6M | $736.5M | $1.3B | $341.1M | $-2.2B | ||
| Net Income (Common Stockholders) | $209.1M | $535.8M | $502.1M | $819.4M | $551.0M | $737.8M | $734.8M | $1.3B | $341.1M | $-2.2B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-1.6B | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.3B | $2.6B | $3.5B | $3.4B | $3.6B | $3.9B | $4.6B | $3.7B | $3.5B | $3.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $133.9M | $134.5M | $134.4M | $130.8M | $129.7M | $128.4M | $126.0M | $125.3M | $124.5M | $125.2M | ||
| Average Shares Outstanding (Diluted) | $134.5M | $134.5M | $135.9M | $132.0M | $130.6M | $129.1M | $126.7M | $125.5M | $125.0M | $125.2M | ||
| Shares Outstanding | $133.7M | $134.3M | $132.3M | $129.1M | $129.4M | $125.7M | $125.1M | $124.8M | $124.8M | $124.9M | ||
| Basic EPS | $1.56 | $3.99 | $3.72 | $3.64 | $4.24 | $5.72 | $5.83 | $10.55 | $2.73 | $-17.88 | ||
| Basic EPS (Continuing Operations) | $1.81 | $-0.64 | $4.78 | $4.12 | $4.46 | $6.25 | $6.6 | $11.34 | $3.22 | $-17.59 | ||
| Diluted EPS | $1.56 | $3.99 | $3.69 | $3.62 | $4.22 | $5.7 | $5.81 | $10.53 | $2.72 | $-17.88 | ||
| Diluted EPS (Continuing Operations) | $1.81 | $-0.64 | $4.75 | $4.1 | $4.44 | $6.23 | $6.58 | $11.31 | $3.21 | $-17.59 | ||
| Dividend Per Share | $0.66 | $0.66 | $0.90 | $1.64 | $1.8 | $1.97 | $2.17 | $2.32 | $2.32 | $1.82 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $-0.25 | $4.63 | $-1.06 | $-0.48 | $-0.22 | $-0.53 | $-0.77 | $-0.79 | $-0.49 | $-0.29 | ||
| Diluted Discontinuous Operations | $-0.25 | $4.63 | $-1.06 | $-0.48 | $-0.22 | $-0.53 | $-0.77 | $-0.78 | $-0.49 | $-0.29 | ||
| Earnings from equity interest | $500.0K | $100.0K | $100.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $500.0K | $100.0K | $100.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Fees | -- | -- | -- | $-2.5B | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | $87.2M | $-100.0K | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $2.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $81.0M | $621.7M | $-26.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $62.9M | $79.1M | $-133.4M | $-140.9M | $2.6B | $-125.8M | -- | -- | -- | -- | ||
| Minority Interests | $-2.6M | $-2.6M | $-9.4M | $-2.8M | $900.0K | $2.5M | $-5.0M | $500.0K | $-500.0K | $-1.5M | ||
| Net Income Discontinuous Operations | $81.0M | $621.7M | $-26.1M | $-63.3M | $-28.3M | $-68.2M | $-97.2M | $-98.5M | $-61.8M | $-36.6M | ||
| Non Recurring Operation Expense | $-10.6M | $-6.4M | $-2.6M | -- | $-900.0K | $39.8M | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $-63.3M | $-28.3M | $-68.2M | $-97.2M | $-98.5M | $-61.8M | $-36.6M | ||
| Other Gand A | $-21.2M | $-27.6M | $-40.0M | $792.9M | $729.7M | $714.1M | $775.2M | $734.3M | $644.6M | $684.9M | ||
| Other Impairment Of Capital Assets | -- | $-42.1M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-21.2M | $-27.6M | $-40.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $458.5M | $600.4M | $790.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | $-17.7M | $-11.6M | $-82.1M | -- | $2.6B | -- | -- | -- | -- | -- | ||
| Restruct | $-43.4M | $-150.4M | $-124.1M | $62.2M | $42.6M | $41.1M | $-26.1M | $48.4M | $303.0M | $271.5M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FMC | $12.97 | -1.1% | 1.41M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |