FKWL
Franklin Wireless Corp.
$2.98
+$0.06(+2.05%)
53
Overall
60
Value
41
Tech
60
Quality
Market Cap
$89.32M
Volume
26.80K
52W Range
$2.96 - $5.48
Target Price
$6.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $59.8M | $48.6M | $30.1M | $36.5M | $75.1M | $184.1M | $24.0M | $45.9M | $30.8M | $46.1M | ||
| Total Revenue | $59.8M | $48.6M | $30.1M | $36.5M | $75.1M | $184.1M | $24.0M | $45.9M | $30.8M | $46.1M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-49.9M | $-39.3M | $-24.9M | $-30.7M | $60.5M | $151.7M | $20.2M | $38.9M | $27.3M | $38.2M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $9.9M | $9.2M | $5.2M | $5.7M | $14.5M | $32.5M | $3.8M | $7.0M | $3.5M | $7.9M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-7.8M | $-8.3M | $-7.9M | $-7.8M | $7.4M | $9.6M | $8.8M | $9.4M | $9.4M | $10.8M | ||
| Research & Development | $3.0M | $3.4M | $3.4M | $3.0M | $3.7M | $4.6M | $4.3M | $3.9M | $3.4M | $4.1M | ||
| Research Expense | $3.0M | $3.4M | $3.4M | $3.0M | $3.7M | $4.6M | $4.3M | $3.9M | $3.4M | $4.1M | ||
| Selling, General & Administrative | $4.8M | $4.9M | $4.5M | $4.9M | $3.7M | $156.7M | $4.5M | $5.5M | $6.0M | $6.7M | ||
| Selling & Marketing Expenses | $4.8M | $4.9M | $4.5M | $4.9M | -- | $151.7M | $246.3K | -- | -- | -- | ||
| General & Administrative Expenses | $-407.5K | $-414.8K | $-414.3K | $-415.4K | $3.7M | $5.1M | $4.5M | $5.5M | $6.0M | $6.7M | ||
| Promotion & Advertising | $-22.7K | $-22.5K | $-16.5K | $-6.1K | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | -- | -- | -- | -- | -- | $380.8K | $545.8K | $710.9K | -- | -- | ||
| Depreciation & Amortization | $-169.9K | $-143.3K | $-119.8K | $-93.0K | $92.7K | $90.3K | $87.7K | $52.0K | -- | -- | ||
| Depreciation & Amortization | $-169.9K | $-143.3K | $-119.8K | $-93.0K | $92.7K | $90.3K | $87.7K | $52.0K | -- | -- | ||
| Amortization | $-797.8K | $-471.2K | $-488.0K | $-422.2K | $1.6M | $1.7M | $1.4M | $3.0M | $2.3M | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | $435.7K | $446.6K | $446.1K | $445.5K | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.1M | $874.4K | $-2.7M | $-2.1M | $7.1M | $22.8M | $-5.0M | $-2.3M | $-5.9M | $-2.9M | ||
| EBITDA | $3.2M | $1.8M | $-1.8M | $-1.4M | $8.0M | $23.9M | $-3.9M | $-2.9M | $-4.1M | $651.0K | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $60.5M | -- | -- | -- | -- | -- | ||
| Intinc | $10.3K | $9.7K | $10.0K | $138.5K | $159.7K | $8.8K | $71.4K | $459.9K | $804.1K | $695.1K | ||
| Net Non-Operating Interest Income/Expense | $10.3K | $291.2K | $340.9K | $202.7K | $176.0K | $156.0K | $-71.4K | $459.9K | $804.1K | $695.1K | ||
| Other Income/Expense | $-81.9K | $19.8K | $8.5K | $-2.3K | $-44.7K | $-461.2K | $102.5K | $-302.3K | $-489.8K | $-786.3K | ||
| Other Special Charges | $81.9K | $-19.8K | $-8.5K | $2.3K | $44.7K | $461.2K | $194.0K | $302.3K | $500.2K | $782.7K | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | -- | -- | -- | $-20.2M | -- | -- | $1.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $2.2M | $1.1M | $-2.4M | $-1.9M | $7.1M | $23.0M | $-4.9M | $-3.8M | $-5.1M | $-209.2K | ||
| Pre-Tax Income | $2.2M | $1.1M | $-2.4M | $-1.9M | $7.3M | $23.4M | $-4.7M | $-3.8M | $-5.1M | $-185.6K | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $34.9K | $374.6K | $-187.0K | $-428.7K | $1.4M | $5.0M | $-1.0M | $-886.7K | $-949.3K | $-45.2K | ||
| NET INCOME | ||||||||||||
| Net Income | $1.6M | $874.0K | $-2.1M | $-1.3M | $5.6M | $17.7M | $-3.8M | $-2.9M | $-4.0M | $-243.1K | ||
| Net Income (Continuing Operations) | $1.6M | $874.0K | $-2.1M | $-1.3M | $5.6M | $17.7M | $-3.7M | $-2.9M | $-4.2M | $-164.0K | ||
| Net Income (Discontinued Operations) | $1.6M | $874.0K | $-2.1M | $-1.3M | $5.6M | $17.7M | $-3.8M | $-2.9M | $-4.0M | $-243.1K | ||
| Net Income (Common Stockholders) | $1.6M | $874.0K | $-2.1M | $-1.3M | $5.6M | $17.7M | $-3.8M | $-2.9M | $-4.0M | $-243.1K | ||
| Normalized Income | -- | -- | -- | -- | -- | $15.3M | $-3.7M | -- | -- | $-1.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-57.7M | $-47.7M | $-32.8M | $-38.6M | $68.0M | $161.3M | $28.9M | $48.3M | $36.7M | $49.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $10.4M | $10.5M | $10.5M | $10.6M | $10.6M | $11.4M | $11.6M | $11.7M | $11.8M | $11.8M | ||
| Average Shares Outstanding (Diluted) | $10.7M | $10.7M | $10.5M | $10.6M | $10.7M | $11.6M | $11.6M | $11.7M | $11.8M | $11.8M | ||
| Shares Outstanding | $10.5M | $10.5M | $10.6M | $10.6M | $10.6M | $11.6M | $11.7M | $11.8M | $11.8M | $11.8M | ||
| Basic EPS | $0.15 | $0.08 | $-0.20 | $-0.12 | $0.52 | $1.56 | $-0.32 | $-0.24 | $-0.34 | $-0.02 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $0.52 | $1.56 | $-0.32 | $-0.24 | $-0.34 | $-0.02 | ||
| Diluted EPS | $0.15 | $0.08 | $-0.20 | $-0.12 | $0.52 | $1.53 | $-0.32 | $-0.24 | $-0.34 | $-0.02 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $0.52 | $1.53 | $-0.32 | $-0.24 | $-0.34 | $-0.02 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | $60.5M | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | $-242.6K | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | $-242.6K | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | $3.2M | -- | -- | $-10.4K | $3.6K | ||
| Minority Interests | $-565.2K | $102.8K | $80.1K | $55.6K | $-368.0K | $-697.1K | $-90.4K | $81.6K | $202.7K | $-102.7K | ||
| Net Income Discontinuous Operations | -- | -- | -- | $234.3K | -- | -- | -- | -- | -- | -- | ||
| Net Income From Other Gains Losses | -- | -- | -- | $142.1K | $178.9K | $697.1K | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-1.0M | ||
| Other Gand A | $-407.5K | $-414.8K | $-414.3K | $-415.4K | $3.7M | $5.1M | $4.5M | $5.5M | $6.0M | $6.7M | ||
| Provision For Gain Loss On Disposal | -- | -- | -- | $234.3K | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-407.5K | $-414.8K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $4.8M | $4.9M | $4.5M | $4.9M | -- | -- | -- | -- | -- | -- | ||
| Write Off | -- | -- | -- | -- | -- | -- | $20.2M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FKWL | $2.98 | +2.1% | 26.80K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |