FIP
FTAI Infrastructure Inc.
$4.64
+$0.13(+2.88%)
45
Overall
60
Value
10
Tech
65
Quality
Market Cap
$560.54M
Volume
716.38K
52W Range
$3.90 - $7.94
Target Price
$11.33
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $262.0M | $320.5M | $331.5M | $502.5M | ||
| Total Revenue | $262.0M | $320.5M | $331.5M | $502.5M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $262.0M | $320.5M | $331.5M | $502.5M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $208.2M | $253.7M | $247.7M | $299.6M | ||
| Selling, General & Administrative | $10.9M | $12.8M | $14.8M | $148.7M | ||
| Selling & Marketing Expenses | -- | -- | -- | $132.5M | ||
| General & Administrative Expenses | $10.9M | $12.8M | $14.8M | $16.2M | ||
| Salaries & Wages | $13.0M | $93.5M | $11.3M | $14.7M | ||
| Depreciation & Amortization | $70.7M | -- | -- | -- | ||
| Depreciation & Amortization | $70.7M | -- | -- | -- | ||
| Amortization | $264.7M | $282.2M | $281.6M | -- | ||
| Other Operating Expenses | $208.2M | $253.7M | $247.7M | $299.6M | ||
| OPERATING INCOME | ||||||
| Operating income | $-57.6M | $-43.6M | $-27.2M | $12.4M | ||
| EBITDA | $-52.8M | $-108.5M | $-196.5M | $44.6M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $53.2M | $99.6M | $122.1M | $265.9M | ||
| Net Non-Operating Interest Income/Expense | $53.2M | $-99.6M | $-122.1M | $-265.9M | ||
| Other Income/Expense | $-89.0M | $13.3M | $41.1M | $-102.6M | ||
| Other Special Charges | $-3.2M | $4.5M | $12.0M | $-38.6M | ||
| SPECIAL ITEMS | ||||||
| Special Income Charges | -- | $-3.2M | $-72.3M | $-4.4M | ||
| Impairment of Capital Assets | -- | -- | $72.3M | $4.4M | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-129.8M | $-120.1M | $-211.5M | $10.3M | ||
| Pre-Tax Income | $-183.0M | $-157.3M | $-262.8M | $-155.4M | ||
| INCOME TAX | ||||||
| Tax Provision | $4.5M | $2.5M | $3.3M | $-3.3M | ||
| NET INCOME | ||||||
| Net Income | $-153.6M | $-183.7M | $-294.5M | $-207.4M | ||
| Net Income (Continuing Operations) | $-187.5M | $-222.2M | $-336.9M | $-252.3M | ||
| Net Income (Discontinued Operations) | $-153.6M | $-183.7M | $-294.5M | $-207.4M | ||
| Net Income (Common Stockholders) | $-177.2M | $-183.7M | $-294.5M | $-207.4M | ||
| Normalized Income | -- | -- | -- | $-256.0M | ||
| TOTALS | ||||||
| Total Expenses | $208.2M | $253.7M | $247.7M | $299.6M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $102.7M | $103.0M | $108.2M | $115.2M | ||
| Average Shares Outstanding (Diluted) | $102.7M | $103.0M | $108.2M | $115.2M | ||
| Shares Outstanding | $99.4M | $101.7M | $113.9M | $118.2M | ||
| Basic EPS | $-1.73 | $-1.78 | $-2.72 | $-2.24 | ||
| Basic EPS (Continuing Operations) | $-1.73 | $-1.78 | $-2.72 | $-2.24 | ||
| Diluted EPS | $-1.73 | $-1.79 | $-2.72 | $-2.26 | ||
| Diluted EPS (Continuing Operations) | $-1.73 | $-1.79 | $-2.72 | $-2.26 | ||
| OTHER METRICS | ||||||
| Accrued Preferred Stock Dividends | $23.7M | $62.4M | $365.3M | $360.6M | ||
| Acquisition Expense | $16.8M | $4.1M | $84.9M | $27.1M | ||
| Earnings from equity interest | $-67.4M | $-24.7M | $-55.5M | $12.3M | ||
| Earnings From Equity Interest Net Of Tax | $-67.4M | $-24.7M | $-55.5M | $12.3M | ||
| Gain On Sale Of P P E | $-1.6M | $6.9M | $2.4M | $128.8M | ||
| Minority Interests | $33.9M | $38.4M | $42.4M | $44.9M | ||
| Other Gand A | $10.9M | $12.8M | $14.8M | $16.2M | ||
| Preferred Stock Dividends | $23.7M | $62.4M | $365.3M | $360.6M | ||
| Selling Expense | -- | -- | -- | $132.5M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FIP | $4.64 | +2.9% | 716.38K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get FTAI Infrastructure Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW