FIGS
FIGS Inc. Class A
$12.80
+$0.26(+2.07%)
53
Overall
60
Value
40
Tech
60
Quality
Market Cap
$1.43B
Volume
2.41M
52W Range
$4.25 - $17.48
Target Price
$17.63
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $419.6M | $505.8M | $545.6M | $555.6M | $631.1M | ||
| Total Revenue | $419.6M | $505.8M | $545.6M | $555.6M | $631.1M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $118.4M | $151.4M | $168.7M | $179.9M | $211.3M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $301.2M | $354.5M | $377.0M | $375.6M | $419.8M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $290.2M | $316.8M | $342.9M | $373.4M | $381.7M | ||
| Selling, General & Administrative | $290.2M | $316.8M | $342.9M | $373.4M | $381.7M | ||
| Selling & Marketing Expenses | $140.6M | $196.1M | $202.2M | $230.5M | $239.0M | ||
| General & Administrative Expenses | $149.6M | $120.7M | $140.7M | $142.9M | $142.7M | ||
| Salaries & Wages | $81.1M | $37.5M | -- | -- | -- | ||
| Depreciation & Amortization | $1.4M | $1.9M | $2.9M | $6.7M | -- | ||
| Depreciation & Amortization | $1.4M | $1.9M | -- | -- | -- | ||
| Other Operating Expenses | $-50.0K | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $11.0M | $37.7M | $34.0M | $2.3M | $38.1M | ||
| EBITDA | $11.5M | $41.3M | $39.8M | $18.3M | $57.5M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $239.0K | $-1.7M | $-6.8M | $-11.2M | $-8.7M | ||
| Net Non-Operating Interest Income/Expense | $-239.0K | $1.7M | $6.8M | $11.2M | $8.7M | ||
| Other Income/Expense | $885.0K | $-647.0K | $13.0K | $-833.0K | $-312.0K | ||
| Other Special Charges | $-885.0K | $-647.0K | $-13.0K | $833.0K | $312.0K | ||
| PRE-TAX INCOME | |||||||
| EBIT | $10.1M | $37.0M | $34.0M | $3.1M | $38.5M | ||
| Pre-Tax Income | $9.9M | $38.7M | $40.8M | $14.3M | $47.2M | ||
| INCOME TAX | |||||||
| Tax Provision | $19.4M | $17.5M | $18.2M | $11.6M | $13.0M | ||
| NET INCOME | |||||||
| Net Income | $-9.6M | $21.2M | $22.6M | $2.7M | $34.3M | ||
| Net Income (Continuing Operations) | $-9.6M | $21.2M | $22.6M | $2.7M | $34.3M | ||
| Net Income (Discontinued Operations) | $-9.6M | $21.2M | $22.6M | $2.7M | $34.3M | ||
| Net Income (Common Stockholders) | $-9.6M | $21.2M | $22.6M | $2.7M | $34.3M | ||
| Normalized Income | -- | -- | -- | -- | $46.7M | ||
| TOTALS | |||||||
| Total Expenses | $408.6M | $468.2M | $511.6M | $553.3M | $593.0M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $159.2M | $165.3M | $168.1M | $169.2M | $163.5M | ||
| Average Shares Outstanding (Diluted) | $159.2M | $187.5M | $182.4M | $180.1M | $179.5M | ||
| Shares Outstanding | $164.3M | $166.6M | $169.9M | $162.5M | $166.4M | ||
| Basic EPS | $-0.06 | $0.13 | $0.13 | $0.02 | $0.21 | ||
| Basic EPS (Continuing Operations) | $-0.06 | $0.13 | $0.13 | $0.02 | $0.21 | ||
| Diluted EPS | $-0.06 | $0.11 | $0.12 | $0.02 | $0.19 | ||
| Diluted EPS (Continuing Operations) | $-0.06 | $0.11 | $0.12 | $0.02 | $0.19 | ||
| OTHER METRICS | |||||||
| Marketing Expense | $58.7M | $77.7M | $77.1M | $88.6M | $93.1M | ||
| Other Gand A | $149.6M | $120.7M | $140.7M | $142.9M | $142.7M | ||
| Rent And Landing Fees | $1.8M | -- | -- | -- | -- | ||
| Selling Expense | $81.9M | $118.4M | $125.1M | $141.9M | $145.9M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FIGS | $12.80 | +2.1% | 2.41M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |