FFAI
NA
$0.32
-$0.03(-9.81%)
33
Overall
60
Value
10
Tech
31
Quality
Market Cap
$181.07M
Volume
11.27M
52W Range
$0.21 - $3.61
Target Price
$5.00
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | -- | -- | -- | $784.0K | $539.0K | $536.0K | ||
| Total Revenue | -- | -- | -- | $784.0K | $539.0K | $536.0K | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | -- | -- | -- | $42.6M | $84.0M | $98.3M | ||
| GROSS PROFIT | ||||||||
| Gross Profit | -- | -- | -- | $-41.8M | $-83.5M | $-97.8M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $64.9M | $354.1M | $434.4M | $244.2M | $66.2M | $233.3M | ||
| Research & Development | $20.2M | $174.9M | $300.0M | $132.0M | $25.2M | $16.6M | ||
| Research Expense | $20.2M | $174.9M | $300.0M | $132.0M | $25.2M | $16.6M | ||
| Selling, General & Administrative | $44.7M | $115.0M | $134.5M | $105.7M | $52.4M | $68.0M | ||
| Selling & Marketing Expenses | $3.7M | $17.1M | $21.7M | $22.8M | $9.3M | $12.3M | ||
| General & Administrative Expenses | $41.1M | $97.9M | $112.8M | $82.9M | $43.2M | $55.7M | ||
| Salaries & Wages | -- | -- | -- | $9.2M | -- | -- | ||
| Depreciation & Amortization | $3.5M | $3.0M | $3.0M | $42.5M | $71.4M | -- | ||
| Depreciation & Amortization | $3.5M | $3.0M | $3.0M | $42.5M | -- | -- | ||
| Amortization | -- | $368.0K | $2.0M | $273.0K | -- | -- | ||
| Other Operating Expenses | $-68.0K | $-2.3M | $-3.8M | $-4.2M | -- | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $-64.9M | $-354.1M | $-437.1M | $-286.1M | $-149.7M | $-331.1M | ||
| EBITDA | $-69.8M | $-466.1M | $-587.2M | $-385.9M | $-282.1M | $-329.2M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $73.7M | $46.8M | $9.4M | $275.0K | $16.6M | -- | ||
| Intinc | $100.0K | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-73.7M | $-46.8M | $9.4M | $-275.0K | $-16.6M | -- | ||
| Gain on Sale of Securities | $8.8K | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $8.4M | $179.5M | $-158.3M | $6.9M | $3.1M | $-2.5M | ||
| Other Special Charges | $-3.3M | $-92.6M | $-85.1M | $-2.4M | $-1.4M | $5.0M | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | -- | -- | $16.8M | -- | -- | -- | ||
| Special Income Charges | $2.3M | -- | $-16.8M | $-1.1M | $-302.0K | $-4.5M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | $4.5M | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-73.4M | $-469.4M | $-592.7M | $-431.4M | $-356.1M | $-397.0M | ||
| Pre-Tax Income | $-147.1M | $-516.3M | $-602.2M | $-431.6M | $-356.1M | $-397.0M | ||
| INCOME TAX | ||||||||
| Tax Provision | $3.0K | $240.0K | $61.0K | $109.0K | $-267.0K | $63.0K | ||
| NET INCOME | ||||||||
| Net Income | $-147.1M | $-516.5M | $-602.2M | $-431.7M | $-355.8M | $-390.7M | ||
| Net Income (Continuing Operations) | $-147.1M | $-516.5M | $-602.2M | $-431.7M | $-355.8M | $-397.1M | ||
| Net Income (Discontinued Operations) | $-147.1M | $-516.5M | $-602.2M | $-431.7M | $-355.8M | $-390.7M | ||
| Net Income (Common Stockholders) | $-147.1M | $-516.5M | $-602.2M | $-431.7M | $-355.8M | $-390.7M | ||
| TOTALS | ||||||||
| Total Expenses | $64.9M | $354.1M | $434.4M | $286.8M | $150.3M | $331.6M | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $151.7K | $1.9M | $18.4M | $240.9K | -- | $124.4M | ||
| Average Shares Outstanding (Diluted) | $150.7K | $1.9M | $18.4M | $240.9K | -- | $124.4M | ||
| Shares Outstanding | $737.9K | $1.3M | $18.9M | $11.0M | $85.1M | $248.8M | ||
| Basic EPS | -- | $-1.1K | $-120 | $-1.8K | -- | $-3.14 | ||
| Basic EPS (Continuing Operations) | -- | $-1.1K | $-120 | -- | -- | -- | ||
| Diluted EPS | $-14 | $-1.1K | $-120 | $-1.8K | -- | $-3.14 | ||
| Diluted EPS (Continuing Operations) | -- | $-1.1K | $-120 | -- | -- | -- | ||
| OTHER METRICS | ||||||||
| Gain On Sale Of P P E | -- | $-64.2M | $-2.7M | $-4.5M | $-1.7M | $-2.5M | ||
| Minority Interests | -- | -- | -- | -- | -- | $6.4M | ||
| Net Income Discontinuous Operations | $-10.0K | $-64.2M | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | $-2.3M | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $-10.0K | $-64.2M | -- | -- | -- | -- | ||
| Other Gand A | $41.1M | $97.9M | $112.8M | $82.9M | $43.2M | $55.7M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $1.8M | -- | ||
| Rent And Landing Fees | $2.5M | $2.7M | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | $1.1M | -- | -- | ||
| Restruct | -- | -- | $16.8M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FFAI | $0.32 | -9.8% | 11.27M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |