FEIM
Frequency Electronics Inc.
$52.37
-$3.89(-6.91%)
76
Overall
80
Value
90
Tech
60
Quality
Market Cap
$329.33M
Volume
149.59K
52W Range
$14.50 - $61.47
Target Price
$59.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Apr | 2017 Apr | 2018 Apr | 2019 Apr | 2020 Apr | 2021 Apr | 2022 Apr | 2023 Apr | 2024 Apr | 2025 Apr |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $55.4M | $50.4M | $39.4M | $49.5M | $41.5M | $54.3M | $48.3M | $40.8M | $55.3M | $69.8M | ||
| Total Revenue | $55.4M | $50.4M | $39.4M | $49.5M | $41.5M | $54.3M | $48.3M | $40.8M | $55.3M | $69.8M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-36.1M | $-39.1M | $-34.2M | $-33.7M | $35.8M | $37.3M | $39.7M | $32.9M | $36.7M | $39.7M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $19.3M | $11.2M | $5.2M | $15.8M | $5.7M | $16.9M | $8.6M | $7.8M | $18.6M | $30.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $16.8M | $18.8M | $17.6M | $18.6M | $16.7M | $55.2M | $16.6M | $12.5M | $13.6M | $18.4M | ||
| Research & Development | $5.4M | $6.9M | $7.0M | $6.5M | $5.1M | $4.7M | $5.0M | $3.1M | $3.4M | $6.1M | ||
| Research Expense | $5.4M | $6.9M | $7.0M | $6.5M | $5.1M | $4.7M | $5.0M | $3.1M | $3.4M | $6.1M | ||
| Selling, General & Administrative | $11.4M | $11.9M | $10.6M | $12.1M | $11.6M | $13.2M | $11.7M | $9.4M | $10.2M | $12.3M | ||
| Selling & Marketing Expenses | $11.4M | $11.9M | $10.6M | $12.1M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-1.5M | $-1.6M | $-1.7M | $-1.2M | $11.6M | $13.2M | $11.7M | $9.4M | $10.2M | $12.3M | ||
| Salaries & Wages | -- | $-2.5M | $-1.3M | $-1.7M | $1.1M | $1.5M | $842.0K | $1.1M | -- | -- | ||
| Depreciation & Amortization | $-2.7M | $-2.6M | $-2.5M | $-2.8M | $3.3M | $3.3M | $3.0M | $2.4M | $2.1M | -- | ||
| Depreciation & Amortization | $-2.7M | $-2.6M | $-2.5M | $-2.8M | $3.3M | $3.3M | $3.0M | $2.4M | -- | -- | ||
| Other Operating Expenses | -- | $-1.3M | -- | -- | $-15.0K | -- | $-111.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.5M | $-7.5M | $-12.4M | $-2.8M | $-10.9M | $-958.0K | $-8.0M | $-4.7M | $5.0M | $11.7M | ||
| EBITDA | $3.4M | $-6.9M | $-8.7M | $412.0K | $-8.3M | $3.9M | $-5.6M | $-2.8M | $7.7M | $14.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $131.0K | $150.0K | $79.0K | $83.0K | $107.0K | $127.0K | $77.0K | $156.0K | $109.0K | $104.0K | ||
| Intinc | $490.0K | $549.0K | $1.3M | $293.0K | $329.0K | $458.0K | $199.0K | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $359.0K | $399.0K | $1.2M | $210.0K | $222.0K | $331.0K | $77.0K | $-156.0K | $-109.0K | $-104.0K | ||
| Gain on Sale of Securities | $1.3M | $1.3M | $1.3M | $71.0K | -- | $28.0K | $23.0K | $-784.0K | -- | -- | ||
| Other Income/Expense | $-447.0K | $-87.0K | $69.0K | $-134.0K | $1.1M | $-1.1M | $-547.0K | $599.0K | $-554.0K | $-516.0K | ||
| Other Special Charges | $447.0K | $87.0K | $-69.0K | $134.0K | $-1.1M | $1.1M | $160.0K | $7.0K | $-7.0K | $-3.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | -- | $39.7M | -- | -- | -- | ||
| Special Income Charges | -- | -- | -- | -- | -- | -- | $-39.7M | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $796.0K | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $3.4M | $-6.9M | $-11.2M | $-2.4M | $-11.7M | $603.0K | $-8.6M | $-5.3M | $5.6M | $12.2M | ||
| Pre-Tax Income | $3.3M | $-7.0M | $-11.3M | $-2.5M | $-11.8M | $476.0K | $-8.7M | $-5.4M | $5.5M | $12.1M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $1.1M | $-2.1M | $11.2M | $56.0K | $-1.7M | $-204.0K | $1.0K | $74.0K | $-130.0K | $-11.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $2.2M | $-4.9M | $-23.8M | $-2.5M | $-10.0M | $680.0K | $-8.7M | $-5.5M | $5.6M | $23.7M | ||
| Net Income (Continuing Operations) | $2.2M | $-4.9M | $-23.8M | $-2.5M | $-10.0M | $680.0K | $-8.7M | $-5.5M | $5.6M | $23.7M | ||
| Net Income (Discontinued Operations) | $2.2M | $-4.9M | $-23.8M | $-2.5M | $-10.0M | $680.0K | $-8.7M | $-5.5M | $5.6M | $23.7M | ||
| Net Income (Common Stockholders) | $2.2M | $-4.9M | $-23.8M | $-2.5M | $-10.0M | $680.0K | $-8.7M | $-5.5M | $5.6M | $23.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | $37.6M | $33.8M | -- | -- | $602.0K | ||
| TOTALS | ||||||||||||
| Total Expenses | $-19.3M | $-20.3M | $-16.7M | $-15.1M | $52.4M | $92.5M | $56.3M | $45.4M | $50.3M | $58.1M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $8.7M | $8.8M | $8.8M | $8.9M | $9.1M | $9.2M | $9.3M | $9.3M | $9.4M | $9.6M | ||
| Average Shares Outstanding (Diluted) | $8.9M | $8.8M | $8.8M | $9.2M | $9.3M | $9.2M | $9.3M | $9.3M | $9.4M | $9.6M | ||
| Shares Outstanding | $8.7M | $8.7M | $8.7M | $9.0M | $9.1M | $9.2M | $9.3M | $9.4M | $9.8M | $9.8M | ||
| Basic EPS | $0.12 | -- | -- | -- | $-1.1 | $0.07 | -- | -- | -- | $2.46 | ||
| Basic EPS (Continuing Operations) | $0.25 | $-0.56 | -- | -- | $-1.1 | $0.07 | -- | -- | -- | $2.46 | ||
| Diluted EPS | $0.11 | $-0.55 | $-2.69 | $-0.28 | $-1.1 | $0.07 | -- | -- | $0.59 | $2.46 | ||
| Diluted EPS (Continuing Operations) | $0.24 | $-0.56 | -- | -- | -- | -- | -- | -- | -- | $2.46 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | $37.3M | -- | -- | -- | -- | ||
| Allowances For Construction | -- | -- | -- | -- | $35.8M | $37.3M | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | $-0.13 | $0.01 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-0.13 | $0.01 | $-0.15 | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | $199.0K | $-606.0K | $561.0K | $519.0K | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | $199.0K | $-606.0K | $561.0K | $519.0K | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $-110.0K | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | $-1.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | $-1.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-1.5M | $-1.6M | $-1.7M | $-1.2M | $11.6M | $13.2M | $11.7M | $9.4M | $10.2M | $12.3M | ||
| Rent And Landing Fees | $-1.5M | $-1.6M | $-1.7M | $-1.2M | $1.6M | $1.6M | $39.7M | -- | -- | -- | ||
| Selling Expense | $11.4M | $11.9M | $10.6M | $12.1M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | -- | $39.7M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FEIM | $52.37 | -6.9% | 149.59K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Frequency Electronics Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW