FDP
Fresh Del Monte Produce Inc.
$32.76
-$0.53(-1.59%)
67
Overall
100
Value
30
Tech
73
Quality
Market Cap
$1.54B
Volume
319.23K
52W Range
$31.68 - $43.58
Target Price
$74.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $4.0B | $4.1B | $4.5B | $4.5B | $4.2B | $4.3B | $4.4B | $4.3B | $4.3B | $4.3B | ||
| Total Revenue | $4.0B | $4.1B | $4.5B | $4.5B | $4.2B | $4.3B | $4.4B | $4.3B | $4.3B | $4.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-3.6B | $3.8B | $4.2B | $4.2B | $4.0B | $3.9B | $4.1B | $4.0B | $3.9B | $3.9B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $461.4M | $331.6M | $279.8M | $306.4M | $250.9M | $303.8M | $340.2M | $350.7M | $357.9M | $399.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $214.6M | $175.0M | $237.0M | $192.4M | $195.8M | $188.4M | $186.8M | $186.7M | $196.9M | $212.7M | ||
| Selling, General & Administrative | $187.4M | $173.2M | $194.7M | $201.5M | $196.2M | $192.9M | $186.8M | $186.7M | $196.9M | $212.7M | ||
| Selling & Marketing Expenses | $187.4M | $173.2M | $194.7M | $14.9M | $14.6M | $13.6M | $9.3M | $10.5M | $12.7M | -- | ||
| General & Administrative Expenses | $-96.4M | $-92.1M | $-84.3M | $201.5M | $196.2M | $192.9M | $186.8M | $186.7M | $196.9M | $212.7M | ||
| Salaries & Wages | $27.2M | $1.8M | $42.3M | $-9.1M | $-400.0K | $-4.5M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-76.8M | $-78.3M | $-92.2M | $89.6M | $87.2M | $89.2M | $84.8M | $79.9M | $78.4M | -- | ||
| Depreciation & Amortization | $-76.8M | $-78.3M | $-92.2M | $89.6M | $87.2M | $89.2M | -- | -- | -- | -- | ||
| Amortization | $-1.3M | $-1.3M | $-7.7M | $424.7M | $424.0M | $424.3M | $424.3M | $403.4M | $398.0M | -- | ||
| Other Operating Expenses | $-100.0K | $-100.0K | $-100.0K | $-700.0K | $-200.0K | $-1.7M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $246.8M | $156.6M | $42.8M | $114.1M | $76.5M | $111.0M | $156.3M | $58.5M | $196.3M | $137.4M | ||
| EBITDA | $317.3M | $225.1M | $105.7M | $191.8M | $167.0M | $199.0M | $235.3M | $125.9M | $268.1M | $215.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $4.1M | $6.4M | $23.6M | $25.4M | $20.7M | $20.3M | $24.4M | $24.1M | $18.4M | $11.2M | ||
| Interest Income Operating | $700.0K | $800.0K | $900.0K | $1.1M | $700.0K | $600.0K | $700.0K | $1.4M | $1.2M | $1.8M | ||
| Intinc | -- | -- | -- | -- | -- | -- | -- | -- | $1.2M | -- | ||
| Net Non-Operating Interest Income/Expense | $-4.1M | $-6.4M | $-23.6M | $-25.4M | $-21.4M | $-20.3M | $23.7M | $-24.1M | $-18.4M | $-11.2M | ||
| Gain on Sale of Securities | $8.0M | $-900.0K | $3.8M | $7.2M | $-17.1M | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $3.4M | $6.0M | $8.6M | $-19.5M | $-17.7M | $4.8M | $-11.9M | $-18.6M | $-31.1M | $-13.2M | ||
| Other Special Charges | $-3.4M | $-3.0M | $-15.7M | $900.0K | $-4.5M | $-9.4M | $-14.8M | $-19.3M | $-17.6M | $-10.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-27.2M | $-1.8M | $-42.3M | $9.1M | $-11.4M | $4.5M | -- | -- | -- | -- | ||
| Special Income Charges | $-2.6M | $-900.0K | $-11.3M | $-300.0K | $11.4M | $-8.3M | $1.3M | $-284.7M | $-7.9M | -- | ||
| Impairment of Capital Assets | $2.6M | $900.0K | $11.3M | $300.0K | -- | $3.8M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $238.3M | $144.7M | $4.5M | $92.9M | $72.0M | $102.2M | $142.2M | $40.6M | $189.1M | $142.1M | ||
| Pre-Tax Income | $237.4M | $144.1M | $200.0K | $90.7M | $51.3M | $81.9M | $117.8M | $16.5M | $170.7M | $130.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $11.8M | $24.9M | $16.1M | $21.4M | $5.0M | $2.0M | $20.1M | $18.1M | $29.1M | $37.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $225.1M | $120.8M | $-21.9M | $66.5M | $49.2M | $80.0M | $98.6M | $-11.4M | $142.2M | $90.7M | ||
| Net Income (Continuing Operations) | $225.1M | $120.8M | $-21.9M | $66.5M | $49.2M | $80.0M | $97.7M | $-1.6M | $141.6M | $93.5M | ||
| Net Income (Discontinued Operations) | $225.1M | $120.8M | $-21.9M | $66.5M | $49.2M | $80.0M | $98.6M | $-11.4M | $142.2M | $90.7M | ||
| Net Income (Common Stockholders) | $225.1M | $120.8M | $-21.9M | $84.7M | $49.2M | $80.0M | $98.6M | $-11.4M | $142.2M | $90.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $119.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-3.3B | $3.9B | $4.5B | $4.4B | $4.1B | $4.1B | $4.3B | $4.2B | $4.1B | $4.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $51.5M | $50.2M | $48.6M | $48.3M | $47.6M | $47.5M | $47.8M | $48.0M | $47.9M | $47.8M | ||
| Average Shares Outstanding (Diluted) | $52.0M | $50.6M | $48.6M | $48.4M | $47.7M | $47.7M | $47.9M | $48.0M | $48.0M | $48.2M | ||
| Shares Outstanding | $51.3M | $48.8M | $48.5M | $48.0M | $47.4M | $47.6M | $47.8M | $47.6M | $47.9M | $47.4M | ||
| Basic EPS | $4.37 | $2.4 | $-0.45 | $1.38 | $1.03 | $1.68 | $2.06 | $-0.24 | $2.97 | $1.9 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $1.38 | $1.03 | $1.68 | $2.06 | $-0.24 | $2.97 | $1.9 | ||
| Diluted EPS | $4.33 | $2.39 | $-0.45 | $1.37 | $1.03 | $1.68 | $2.06 | $-0.24 | $2.96 | $1.88 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $1.37 | $1.03 | $1.68 | $2.06 | $-0.24 | $2.96 | $1.88 | ||
| Dividend Per Share | $0.55 | $0.60 | $0.60 | $0.14 | $0.30 | $0.50 | $0.60 | $0.75 | $1 | $1.2 | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | -- | $9.2M | $13.2M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | -- | $9.2M | $13.2M | ||
| Gain On Sale Of P P E | -- | $-3.0M | $7.1M | $18.6M | $22.2M | $4.6M | $-1.9M | $37.9M | $39.5M | $10.3M | ||
| Interest Expense Operating | $-3.2M | $-5.8M | $-19.3M | $-23.2M | $-20.6M | $-19.9M | -- | -- | -- | -- | ||
| Marketing Expense | $-17.2M | $-12.8M | $-15.2M | $14.9M | $14.6M | $13.6M | -- | -- | -- | -- | ||
| Minority Interests | $-500.0K | $1.6M | $-6.0M | $-2.8M | $2.9M | $100.0K | $900.0K | $-9.8M | $600.0K | $-2.8M | ||
| Other Gand A | $-96.4M | $-92.1M | $-84.3M | $201.5M | $196.2M | $192.9M | $186.8M | $186.7M | $196.9M | $212.7M | ||
| Rent And Landing Fees | $-96.4M | $-92.1M | $-84.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $187.4M | $173.2M | $194.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-27.2M | $-1.8M | $-42.3M | $9.1M | $-11.4M | $4.5M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FDP | $32.76 | -1.6% | 319.23K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Fresh Del Monte Produce Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW