FCX
Freeport-McMoRan Inc.
$64.36
+$2.37(+3.82%)
63
Overall
80
Value
63
Tech
47
Quality
Market Cap
$59.40B
Volume
11.36M
52W Range
$35.15 - $70.97
Target Price
$68.93
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $14.8B | $16.4B | $18.6B | $14.4B | $14.2B | $22.8B | $22.8B | $22.9B | $25.5B | $25.9B | ||
| Total Revenue | $14.8B | $16.4B | $18.6B | $14.4B | $14.2B | $22.8B | $22.8B | $22.9B | $25.5B | $25.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-17.5B | $12.0B | $-13.5B | $13.1B | $-11.7B | $12.0B | $15.1B | $2.1B | $2.2B | $2.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $-2.7B | $4.4B | $5.2B | $1.3B | $2.5B | $22.8B | $7.7B | $20.8B | $23.2B | $23.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-674.0M | $-814.0M | $-616.0M | $-603.0M | $-579.0M | $2.4B | $535.0M | $616.0M | $669.0M | $737.0M | ||
| Selling, General & Administrative | $-597.0M | $477.0M | $-422.0M | $394.0M | $370.0M | $383.0M | $420.0M | $479.0M | $513.0M | $545.0M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | $383.0M | $420.0M | $479.0M | $513.0M | $545.0M | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | $2.0B | $-2.0B | -- | -- | -- | ||
| Other Operating Expenses | $-77.0M | $-337.0M | $-194.0M | $-209.0M | $-209.0M | $330.0M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-3.4B | $3.6B | $4.5B | $674.0M | $2.0B | $8.4B | $7.0B | $6.2B | $6.9B | $6.5B | ||
| EBITDA | $-107.0M | $7.1B | $6.6B | $2.3B | $3.9B | $10.3B | $9.3B | $8.6B | $9.5B | $9.0B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $755.0M | $801.0M | $945.0M | $620.0M | $598.0M | $602.0M | $560.0M | $515.0M | $319.0M | $369.0M | ||
| Intinc | -- | -- | -- | -- | -- | -- | $-560.0M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-755.0M | $-801.0M | $-945.0M | $-620.0M | $-598.0M | $-602.0M | $-560.0M | $-515.0M | $-319.0M | $-369.0M | ||
| Other Income/Expense | $-661.0M | $-94.0M | $-291.0M | $-252.0M | $-431.0M | $111.0M | $240.0M | $8.0M | $-250.0M | $-182.0M | ||
| Other Special Charges | $55.0M | $-231.0M | $-6.0M | $-270.0M | $-201.0M | $-196.0M | $117.0M | $-23.0M | $235.0M | $165.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $20.0M | $40.0M | -- | -- | $-131.0M | $-112.0M | -- | -- | -- | -- | ||
| Special Income Charges | $-675.0M | $-102.0M | $-215.0M | $-390.0M | $-372.0M | $-80.0M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-2.7B | $5.4B | $4.8B | $926.0M | $2.4B | $8.3B | $7.3B | $6.5B | $7.2B | $6.7B | ||
| Pre-Tax Income | $-3.5B | $2.9B | $3.9B | $306.0M | $1.8B | $7.7B | $6.7B | $6.0B | $6.9B | $6.4B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $371.0M | $883.0M | $991.0M | $-510.0M | $944.0M | $2.3B | $2.3B | $2.3B | $2.5B | $2.2B | ||
| NET INCOME | ||||||||||||
| Net Income | $-4.2B | $1.8B | $2.6B | $-239.0M | $599.0M | $4.3B | $3.5B | $1.8B | $1.9B | $2.2B | ||
| Net Income (Continuing Operations) | $-4.2B | $1.8B | $2.6B | $-239.0M | $599.0M | $4.3B | $4.5B | $3.8B | $4.4B | $4.2B | ||
| Net Income (Discontinued Operations) | $-4.2B | $1.8B | $2.6B | $-239.0M | $599.0M | $4.3B | $3.5B | $1.8B | $1.9B | $2.2B | ||
| Net Income (Common Stockholders) | $-4.2B | $1.8B | $2.6B | $-242.0M | $599.0M | $4.3B | $3.5B | $1.8B | $1.9B | $2.2B | ||
| Normalized Income | $-2.9B | $1.8B | $2.9B | $-648.0M | $845.6M | -- | -- | -- | -- | $6.3B | ||
| TOTALS | ||||||||||||
| Total Expenses | $31.5B | $12.6B | $14.0B | $13.6B | $12.0B | $14.5B | $15.6B | $2.7B | $2.9B | $3.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $1.3B | $1.4B | $1.4B | $1.5B | $1.5B | $1.5B | $1.4B | $1.4B | $1.4B | $1.4B | ||
| Average Shares Outstanding (Diluted) | -- | $1.5B | $1.5B | $1.5B | $1.5B | $1.5B | $1.5B | $1.4B | $1.4B | $1.4B | ||
| Shares Outstanding | $1.4B | $1.4B | $1.4B | $1.5B | $1.5B | $1.5B | $1.4B | $1.4B | $1.4B | $1.4B | ||
| Basic EPS | $-3.16 | $1.25 | $1.79 | $-0.17 | $0.41 | $2.93 | $2.4 | $1.28 | $1.31 | $1.53 | ||
| Basic EPS (Continuing Operations) | $-2.96 | $1.21 | $1.8 | $-0.17 | $0.41 | $2.93 | $2.4 | $1.28 | $1.31 | $1.53 | ||
| Diluted EPS | $-3.16 | $1.25 | $1.78 | $-0.17 | $0.41 | $2.9 | $2.39 | $1.28 | $1.3 | $1.52 | ||
| Diluted EPS (Continuing Operations) | $-2.96 | $1.21 | $1.79 | $-0.17 | $0.41 | $2.9 | $2.39 | $1.28 | $1.3 | $1.52 | ||
| Dividend Per Share | -- | -- | $0.20 | $0.20 | -- | $0.30 | $0.30 | $0.30 | $0.60 | $0.60 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $-0.20 | $0.04 | $-0.01 | -- | -- | -- | -- | -- | -- | -- | ||
| Depletion | -- | -- | -- | -- | -- | $2.0B | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-0.20 | $0.04 | $-0.01 | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | $5.0M | $31.0M | $15.0M | $15.0M | $1.0M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | $5.0M | $31.0M | $15.0M | $15.0M | $1.0M | ||
| Exploration Development And Mineral Property Lease Expenses | -- | -- | -- | -- | -- | $55.0M | $115.0M | $137.0M | $156.0M | $192.0M | ||
| Gain On Sale Of P P E | $649.0M | $81.0M | $208.0M | $417.0M | $473.0M | $80.0M | $2.0M | -- | -- | $16.0M | ||
| Minority Interests | $-290.0M | $-278.0M | $-292.0M | $-50.0M | $-266.0M | $-1.1B | $-1.0B | $-1.9B | $-2.5B | $-1.9B | ||
| Net Income Discontinuous Operations | $-193.0M | $66.0M | $-15.0M | $3.0M | -- | -- | -- | -- | -- | -- | ||
| Other Taxes | -- | -- | -- | -- | -- | $-193.0M | $-1.0M | $-6.0M | -- | $-1.0M | ||
| Otherunder Preferred Stock Dividend | $-36.0M | $-10.3B | $-11.7B | $-11.5B | $-9.9B | $-12.0B | $-13.1B | $-13.6B | $-15.6B | $-16.4B | ||
| Write Off | -- | -- | -- | $1.4B | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $26.0M | $21.0M | $7.0M | $-27.0M | $-101.0M | -- | -- | -- | -- | -- | ||
| Restruct | $20.0M | $40.0M | -- | -- | $-131.0M | $-112.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FCX | $64.36 | +3.8% | 11.36M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |