EVRG
Evergy Inc.
$84.11
+$0.17(+0.20%)
72
Overall
100
Value
60
Tech
57
Quality
Market Cap
$16.88B
Volume
1.70M
52W Range
$64.70 - $85.27
Target Price
$91.59
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $4.2B | $5.0B | $4.8B | $5.6B | $5.9B | $5.5B | $5.8B | $6.0B | ||
| Total Revenue | $4.3B | $5.1B | $4.9B | $5.6B | $5.9B | $5.5B | $5.8B | $6.0B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-2.5B | $-2.7B | $-2.5B | $3.0B | $1.1B | $945.3M | $961.9M | $995.3M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $1.8B | $2.4B | $2.4B | $2.6B | $4.8B | $4.6B | $4.9B | $5.0B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $887.9M | $1.2B | $1.2B | $1.3B | $1.3B | $406.6M | $1.6B | $420.1M | ||
| Selling, General & Administrative | -- | -- | -- | -- | -- | $1.1B | -- | -- | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | $1.1B | -- | -- | ||
| General & Administrative Expenses | -- | -- | -- | $28.0M | $16.1M | $15.4M | $11.7M | -- | ||
| Salaries & Wages | -- | -- | -- | $15.6M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-618.8M | $-861.7M | $-880.1M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $618.8M | $861.7M | $880.1M | $896.4M | $929.4M | -- | $1.1B | -- | ||
| Amortization | -- | -- | -- | -- | -- | -- | $1.1B | -- | ||
| Other Operating Expenses | -- | -- | -- | $-29.4M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||
| Operating income | $933.6M | $1.2B | $1.1B | $1.4B | $1.3B | $1.3B | $1.5B | $1.5B | ||
| EBITDA | $2.3B | $2.0B | $2.1B | $2.4B | $2.1B | $1.6B | $1.7B | $1.8B | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $279.6M | $374.0M | $383.9M | $372.6M | $404.0M | $525.8M | $563.1M | $616.3M | ||
| Net Non-Operating Interest Income/Expense | $-279.6M | $-374.0M | $-383.9M | $-372.6M | $-404.0M | $-525.8M | $-563.1M | $-616.3M | ||
| Gain on Sale of Securities | $8.8M | $11.0M | $10.8M | $59.9M | $9.4M | $29.7M | $4.6M | $-35.0M | ||
| Other Income/Expense | $54.4M | $39.0M | $36.1M | $-27.0M | $50.7M | $-2.6M | $-10.9M | $18.8M | ||
| Other Special Charges | $-63.2M | $-50.0M | $-46.9M | $-41.1M | $-67.4M | $-34.5M | $-1.5M | $9.4M | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | -- | -- | -- | -- | $26.7M | $1.1B | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $879.2M | $1.1B | $1.1B | $1.4B | $1.2B | $541.4M | $593.1M | $646.2M | ||
| Pre-Tax Income | $599.6M | $772.8M | $723.9M | $1.0B | $805.2M | $751.8M | $908.0M | $891.0M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $59.0M | $97.0M | $102.2M | $117.4M | $47.5M | $15.6M | $30.0M | $29.9M | ||
| NET INCOME | ||||||||||
| Net Income | $535.8M | $669.9M | $618.3M | $879.7M | $752.7M | $731.3M | $873.5M | $855.6M | ||
| Net Income (Continuing Operations) | $535.8M | $669.9M | $630.0M | $891.9M | $765.0M | $743.6M | $885.8M | -- | ||
| Net Income (Discontinued Operations) | $535.8M | $669.9M | $618.3M | $879.7M | $752.7M | $731.3M | $873.5M | $855.6M | ||
| Net Income (Common Stockholders) | $535.8M | $669.9M | $618.3M | $879.7M | $752.7M | $731.3M | $873.5M | $855.6M | ||
| Normalized Income | $473.7M | $610.5M | -- | -- | -- | -- | -- | $2.0B | ||
| TOTALS | ||||||||||
| Total Expenses | $2.0B | $2.4B | $-1.3B | $4.2B | $2.4B | $1.4B | $2.5B | $1.4B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $213.9M | $239.5M | $227.2M | $229.0M | $229.9M | $230.0M | $230.3M | $230.5M | ||
| Average Shares Outstanding (Diluted) | $214.1M | $239.9M | $227.5M | $229.6M | $230.3M | $230.5M | $230.6M | $233.6M | ||
| Shares Outstanding | $254.6M | $226.7M | $226.9M | $229.3M | $229.6M | $229.7M | $230.0M | $230.3M | ||
| Basic EPS | $2.5 | $2.8 | $2.72 | $3.84 | $3.27 | $3.18 | $3.79 | $3.71 | ||
| Basic EPS (Continuing Operations) | $2.5 | $2.8 | $2.72 | $3.84 | $3.27 | $3.18 | $3.79 | $3.71 | ||
| Diluted EPS | $2.5 | $2.79 | $2.72 | $3.83 | $3.27 | $3.17 | $3.79 | $3.66 | ||
| Diluted EPS (Continuing Operations) | $2.5 | $2.79 | $2.72 | $3.83 | $3.27 | $3.17 | $3.79 | $3.66 | ||
| Dividend Per Share | $0.94 | $1.93 | $2.05 | $2.178 | $2.33 | $2.48 | $2.6 | $2.7 | ||
| OTHER METRICS | ||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | $1.1B | -- | ||
| Earnings from equity interest | -- | -- | -- | $8.2M | $7.3M | $7.4M | $7.8M | $6.8M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $8.2M | $7.3M | $7.4M | $7.8M | $6.8M | ||
| Fuel And Purchase Power | $-1.1B | $-1.3B | $-1.1B | -- | -- | -- | -- | -- | ||
| Minority Interests | $-10.2M | $-15.7M | $-11.7M | $-12.2M | $-12.3M | $-12.3M | $-12.3M | $-12.3M | ||
| Net Income Extraordinary | -- | -- | -- | -- | -- | $743.6M | $885.8M | $867.9M | ||
| Operation And Maintenance | -- | -- | -- | $1.1B | $1.1B | $945.3M | $961.9M | $995.3M | ||
| Other Gand A | -- | -- | -- | $28.0M | $16.1M | $15.4M | $11.7M | -- | ||
| Other Taxes | $269.1M | $365.5M | $364.2M | $380.5M | $398.1M | $406.6M | $452.6M | $420.1M | ||
| Otherunder Preferred Stock Dividend | $1.3B | $1.5B | $1.4B | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | -- | -- | -- | -- | $1.1B | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $1.1B | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | EVRG | $84.11 | +0.2% | 1.70M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |