
ESNT
Essent Group Ltd.
$60.41
-$0.37(-0.61%)
69
Overall
100
Value
54
Tech
55
Quality
Market Cap
$5.61B
Volume
542.44K
52W Range
$55.22 - $67.09
Target Price
$69.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $422.7M | $530.1M | $649.5M | $867.6M | $955.2M | $1.0B | $972.1M | $1.1B | $1.2B | $1.3B | ||
| Total Revenue | $422.7M | $530.1M | $649.5M | $867.6M | $955.2M | $1.0B | $972.1M | $1.1B | $1.2B | $1.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | -- | -- | -- | -- | -- | -- | -- | $24.6M | -- | -- | ||
| Salaries & Wages | $-16.9M | $-18.7M | $-15.1M | $16.6M | $18.5M | $20.8M | $18.4M | $114.9M | $136.4M | $129.9M | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | -- | -- | -- | $32.7M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $311.9M | $398.6M | $546.7M | $989.8M | $799.7M | $1.1B | $1.1B | $1.1B | $1.2B | $1.1B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Other Income/Expense | $-100.0K | $-100.0K | -- | $300.0K | $215.0K | $-56.4M | $18.4M | $11.1M | $27.9M | $-17.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | -- | -- | -- | -- | -- | -- | -- | $30.1M | -- | -- | ||
| Special Income Charges | $-1.9M | $-2.1M | $-2.1M | -- | -- | -- | -- | $30.1M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $311.9M | $398.6M | $546.7M | $659.1M | $490.1M | $822.3M | $988.2M | $823.0M | $855.5M | $821.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $89.3M | $18.8M | $79.3M | $103.3M | $77.1M | $140.5M | $156.8M | $126.6M | $126.1M | $131.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $222.6M | $379.7M | $467.4M | $555.7M | $413.0M | $681.8M | $831.4M | $696.4M | $729.4M | $690.0M | ||
| Net Income (Continuing Operations) | $222.6M | $379.7M | $467.4M | $555.7M | $413.0M | $681.8M | $831.4M | $696.4M | $729.4M | $690.0M | ||
| Net Income (Discontinued Operations) | $222.6M | $379.7M | $467.4M | $555.7M | $413.0M | $681.8M | $831.4M | $696.4M | $729.4M | $690.0M | ||
| Net Income (Common Stockholders) | $222.6M | $379.7M | $467.4M | $555.7M | $413.0M | $681.8M | $831.4M | $696.4M | $729.4M | $690.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $813.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $146.4M | $177.9M | $172.7M | $-208.5M | $-465.1M | $-206.2M | $-16.0M | $-286.8M | $-387.4M | $-439.1M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $90.9M | $93.3M | $97.4M | $97.8M | $106.1M | $111.2M | $107.2M | $106.2M | $105.4M | $99.0M | ||
| Average Shares Outstanding (Diluted) | $92.2M | $95.2M | $98.0M | $98.2M | $106.4M | $111.6M | $107.7M | $107.1M | $106.5M | $100.0M | ||
| Shares Outstanding | $93.4M | $98.1M | $98.3M | $98.5M | $112.8M | $108.8M | $108.1M | $106.9M | $103.8M | $94.5M | ||
| Basic EPS | $4.86 | $8.06 | $9.57 | $5.68 | $3.89 | $6.13 | $7.75 | $6.56 | $6.92 | $6.97 | ||
| Basic EPS (Continuing Operations) | $4.86 | $8.06 | $9.57 | $5.68 | $3.89 | $6.13 | $7.75 | $6.56 | $6.92 | $6.97 | ||
| Diluted EPS | -- | -- | -- | $5.66 | $3.88 | $6.11 | $7.72 | $6.5 | $6.85 | $6.9 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $5.66 | $3.88 | $6.11 | $7.72 | $6.5 | $6.85 | $6.9 | ||
| Dividend Per Share | -- | -- | -- | $0.60 | $0.64 | $0.76 | $0.92 | $1 | $1.12 | $1.24 | ||
| OTHER METRICS | ||||||||||||
| Ceded Premiums | -- | -- | $10.8M | $35.5M | $88.7M | $110.9M | $107.7M | $134.5M | $132.0M | $147.9M | ||
| Commission Expenses | -- | -- | -- | -- | -- | -- | -- | $24.6M | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $-215.0K | $56.4M | $28.7M | $-11.1M | $7.4M | $17.6M | ||
| Gross Premiums Written | $441.3M | $570.2M | $685.3M | $760.8M | $834.1M | $807.5M | $820.0M | $894.3M | $966.6M | $959.5M | ||
| Increase Decrease In Net Unearned Premium Reserves | $-18.6M | $-40.1M | $-35.8M | $16.6M | $28.5M | $65.1M | $22.5M | $22.6M | $24.3M | $24.3M | ||
| Interest Income | $27.9M | $40.2M | $64.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $311.9M | $398.6M | $546.7M | $659.1M | $490.1M | -- | -- | -- | $855.5M | $821.9M | ||
| Net Investment Income | $29.8M | $42.2M | $65.4M | $86.8M | $82.8M | $89.2M | $111.2M | $178.9M | $219.7M | $235.6M | ||
| Net Premiums Written | $-441.3M | $-570.2M | $-685.3M | $-760.8M | $-834.1M | $-807.5M | $-820.0M | $-894.3M | $-966.6M | $-959.5M | ||
| Net Realized Gain Loss On Investments | $1.9M | $2.0M | $1.3M | $3.2M | $2.7M | $418.0K | $-13.2M | $-7.2M | $-2.4M | $-923.0K | ||
| Non Recurring Operation Expense | $-1.9M | $-2.1M | $-2.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Policy Acquisition Expense | $-7.7M | $-8.0M | $-7.4M | $7.8M | $10.1M | $5.8M | $3.6M | -- | -- | -- | ||
| Total Premiums Earned | $422.7M | $530.1M | $649.5M | $777.4M | $862.6M | $872.5M | $842.5M | $916.9M | $990.9M | $983.7M | ||
| Intexp | $-426.0K | $-5.2M | $-10.2M | $10.2M | $9.1M | $8.3M | $15.6M | $30.1M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ESNT | $60.41 | -0.6% | 542.44K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |