ESLT
Elbit Systems Ltd.
$828.81
+$60.99(+7.94%)
57
Overall
40
Value
63
Tech
68
Quality
Market Cap
$35.86B
Volume
165.07K
52W Range
$380.50 - $1,016.06
Target Price
$1,038.75
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.3B | $3.4B | $3.7B | $4.5B | $4.7B | $5.3B | $5.6B | $6.0B | $6.8B | $7.9B | ||
| Total Revenue | $3.3B | $3.4B | $3.7B | $4.5B | $4.7B | $5.3B | $5.5B | $6.0B | $6.8B | $7.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-2.3B | $-2.4B | $-2.7B | $-3.4B | $-3.5B | $-3.9B | $-4.1B | $4.5B | $5.2B | $6.0B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $959.6M | $1.0B | $976.2M | $1.1B | $1.2B | $1.4B | $1.4B | $1.5B | $1.6B | $1.9B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-660.6M | $-678.6M | $-683.3M | $847.9M | $874.4M | $954.2M | $1.1B | $689.4M | $1.2B | $1.3B | ||
| Research & Development | $255.8M | $265.1M | $287.4M | $331.8M | $359.7M | $395.1M | $435.6M | $424.4B | $466.4M | $517.1M | ||
| Research Expense | $255.8M | $265.1M | $287.4M | $331.8M | $359.7M | $395.1M | $435.6M | $424.4B | -- | -- | ||
| Selling, General & Administrative | $422.4M | $413.6M | $441.4M | $516.1M | $514.6M | $559.1M | $639.1M | $689.4M | $686.4M | $746.7M | ||
| Selling & Marketing Expenses | $271.0M | $280.2M | $281.0M | $301.4M | $290.7M | $291.8M | $326.0M | $359.1M | $375.4M | $399.4M | ||
| General & Administrative Expenses | $151.4M | $133.3M | $160.3M | $214.7M | $223.9M | $267.4M | $313.0M | $330.3M | $311.0M | $347.3M | ||
| Salaries & Wages | $-13.5M | $-12.8M | $-11.9M | $-29.3M | $-27.3M | -- | $-20.3M | -- | -- | -- | ||
| Depreciation & Amortization | $-81.7M | $-85.4M | $-91.7M | $-101.1M | $-105.0M | -- | $-161.3M | -- | -- | -- | ||
| Depreciation & Amortization | $-81.7M | $-85.4M | $-91.7M | $-101.1M | $-105.0M | -- | $-161.3M | -- | -- | -- | ||
| Amortization | $-41.2M | $-28.6M | $-26.5M | $-36.1M | $-39.4M | -- | $-51.1M | -- | -- | -- | ||
| Other Operating Expenses | $-660.6M | $-678.6M | $-20.3M | $-18.3M | $-2.1M | $-65.0K | $-191.3M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $299.0M | $324.4M | $292.8M | $321.6M | $325.7M | $418.5M | $367.5M | $793.5M | $489.1M | $671.4M | ||
| EBITDA | $376.8M | $362.7M | $309.0M | $310.3M | $331.8M | $536.9M | $374.6M | $386.7M | $632.6M | $901.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-25.2M | $-36.1M | $-46.5M | $-73.0M | $-74.4M | -- | $-54.4M | $137.8M | $151.1M | $138.6M | ||
| Intinc | $-23.7M | $-34.5M | $-44.1M | $-69.1M | $-71.3M | -- | $-51.4M | $6.1B | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-23.7M | $-34.5M | $-44.1M | $-69.1M | $-71.3M | $-40.4M | $-51.4M | $-137.8M | $-151.1M | $-138.6M | ||
| Gain on Sale of Securities | $1.5M | $1.6M | $41.9M | $4.0M | $16.7M | -- | $13.9M | $-12.0B | -- | -- | ||
| Other Income/Expense | $-9.2M | $-6.3M | $13.7M | $4.5M | $-20.0M | $-27.9M | $16.5M | $-17.1M | $15.4M | $-58.4M | ||
| Other Special Charges | $4.0M | $-5.1M | $-11.4M | $-6.2M | $7.4M | $5.3M | $-23.6M | $4.8M | $3.8M | $29.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-55.3M | $-62.8M | $-56.5M | $-59.9M | $-8.2M | $-1.8M | -- | -- | -- | -- | ||
| Special Income Charges | $55.4M | $62.8M | $56.5M | $59.9M | $8.2M | $1.8M | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $-86.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $254.0M | $248.8M | $190.8M | $173.3M | $187.5M | $383.5M | $212.6M | $386.2M | $473.7M | $729.8M | ||
| Pre-Tax Income | $279.2M | $284.8M | $237.3M | $246.3M | $261.8M | $383.5M | $292.6M | $248.3M | $322.6M | $591.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $45.6M | $55.6M | $26.4M | $19.4M | $36.4M | $131.4M | $24.1M | $22.9M | $39.1M | $55.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $236.9M | $239.1M | $206.7M | $227.9M | $237.7M | $274.4M | $275.4M | $224.7M | $282.8M | $534.3M | ||
| Net Income (Continuing Operations) | $236.9M | $239.1M | $206.7M | $227.9M | $237.7M | $274.4M | $275.4M | $225.4M | $283.5M | $535.6M | ||
| Net Income (Discontinued Operations) | $236.9M | $239.1M | $206.7M | $227.9M | $237.7M | $274.4M | $275.4M | $224.7M | $282.8M | $534.3M | ||
| Net Income (Common Stockholders) | $236.9M | $239.1M | $206.7M | $227.9M | $237.7M | $274.4M | $275.4M | $224.7M | $282.8M | $534.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $607.0M | $319.3M | $585.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-3.0B | $-3.1B | $-3.4B | $-2.5B | $-2.6B | $-3.0B | $-3.1B | $5.2B | $6.3B | $7.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $42.7M | $42.8M | $42.8M | $43.8M | $44.2M | $44.2M | $44.3M | $44.4M | $44.5M | $45.7M | ||
| Average Shares Outstanding (Diluted) | $42.8M | $42.8M | $42.8M | $43.8M | $44.2M | $44.3M | $44.6M | $44.6M | $44.7M | $46.9M | ||
| Shares Outstanding | $42.7M | $42.7M | $42.8M | $44.2M | $44.2M | $44.3M | $44.3M | $46.5M | $44.5M | $46.4M | ||
| Basic EPS | $5.54 | $5.59 | $4.83 | $5.2 | $5.38 | $6.21 | $6.21 | $4.85 | $7.22 | $11.69 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $4.85 | $7.22 | $11.69 | ||
| Diluted EPS | $5.54 | $5.59 | $4.83 | $5.2 | $5.38 | $6.2 | $6.18 | $4.82 | $7.18 | $11.39 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $4.82 | $7.18 | $11.39 | ||
| Dividend Per Share | $1.76 | $1.76 | $1.76 | $1.76 | $1.76 | $2 | $2 | $2 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | $5.2M | $11.4M | $-2.2M | $1.8M | $12.6M | $22.6M | $7.0M | $12.3M | $-19.2M | $29.2M | ||
| Earnings From Equity Interest Net Of Tax | $5.2M | $11.4M | $-2.2M | $1.8M | $12.6M | $22.6M | $7.0M | $12.3M | $-19.2M | $29.2M | ||
| Gain On Sale Of Business | $3.9M | -- | $152.0K | $88.0K | $224.0K | $-231.0K | $1.8M | -- | -- | -- | ||
| Gain On Sale Of P P E | $3.3M | $2.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | $-25.6M | -- | -- | -- | ||
| Minority Interests | $-1.9M | $-1.5M | $-1.9M | $-798.0K | $-328.0K | $-313.0K | $-21.0K | $-725.0K | $-726.0K | $-1.3M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $2.1K | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $4.5B | $5.2B | $6.0B | ||
| Other Gand A | $151.4M | $133.3M | $160.3M | $214.7M | $223.9M | $267.4M | $313.0M | $330.3M | $311.0M | $347.3M | ||
| Other Impairment Of Capital Assets | $-2.5M | -- | $-17.5M | $-3.7M | $-4.4M | -- | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | $-2.0M | $-6.0M | $-1.4M | -- | -- | -- | ||
| Provision For Gain Loss On Disposal | -- | -- | -- | -- | $2.1K | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $151.4M | $133.3M | $160.3M | $214.7M | $223.9M | $267.4M | $313.0M | -- | -- | -- | ||
| Selling Expense | $271.0M | $280.2M | $281.0M | $301.4M | $290.7M | $291.8M | $326.0M | -- | -- | -- | ||
| Restruct | $-55.3M | $-62.8M | $-56.5M | $-59.9M | $-8.2M | $-1.8M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ESLT | $828.81 | +7.9% | 165.07K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |