ESAB
ESAB Corporation
$94.82
+$2.99(+3.26%)
56
Overall
75
Value
45
Tech
50
Quality
Market Cap
$7.04B
Volume
214.70K
52W Range
$83.17 - $137.42
Target Price
$138.78
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $2.6B | $2.8B | $2.7B | $2.8B | ||
| Total Revenue | $2.6B | $2.8B | $2.7B | $2.8B | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $1.7B | $1.8B | $1.7B | $1.8B | ||
| GROSS PROFIT | ||||||
| Gross Profit | $885.5M | $1.0B | $1.0B | $1.0B | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $533.4M | $587.5M | $579.8M | $608.4M | ||
| Research & Development | $36.0M | $38.8M | $39.2M | -- | ||
| Research Expense | $36.0M | -- | -- | -- | ||
| Selling, General & Administrative | $533.4M | $587.5M | $579.8M | $608.4M | ||
| General & Administrative Expenses | $533.4M | $587.5M | $579.8M | $608.4M | ||
| Salaries & Wages | $2.6M | -- | -- | -- | ||
| Depreciation & Amortization | $66.0M | $75.0M | $67.2M | -- | ||
| Depreciation & Amortization | $66.0M | -- | -- | -- | ||
| Amortization | $1.5B | $1.6B | $1.7B | -- | ||
| Other Operating Expenses | $-1.2M | -- | -- | -- | ||
| OPERATING INCOME | ||||||
| Operating income | $329.1M | $404.2M | $447.4M | $412.2M | ||
| EBITDA | $366.2M | $394.1M | $437.2M | $412.4M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | -- | -- | $64.9M | -- | ||
| Interest Income Operating | $700.0K | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $38.0M | $85.1M | $-64.9M | -- | ||
| Other Income/Expense | $-14.0M | $-24.1M | $12.2M | -- | ||
| Other Special Charges | $9.1M | -- | $-12.2M | -- | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | $23.1M | $24.1M | $10.2M | $27.8M | ||
| Special Income Charges | $-23.1M | $-24.1M | $-10.2M | $-27.8M | ||
| PRE-TAX INCOME | ||||||
| EBIT | $300.3M | $319.1M | $370.4M | $328.3M | ||
| Pre-Tax Income | $300.3M | $319.1M | $370.4M | $328.3M | ||
| INCOME TAX | ||||||
| Tax Provision | $69.2M | $95.7M | $77.3M | $69.2M | ||
| NET INCOME | ||||||
| Net Income | $223.7M | $205.3M | $264.8M | $226.8M | ||
| Net Income (Continuing Operations) | $231.1M | $223.3M | $293.1M | $259.1M | ||
| Net Income (Discontinued Operations) | $223.7M | $205.3M | $264.8M | $226.8M | ||
| Net Income (Common Stockholders) | $223.7M | $205.3M | $264.8M | $226.8M | ||
| Normalized Income | -- | -- | -- | $352.7M | ||
| TOTALS | ||||||
| Total Expenses | $2.2B | $2.3B | $2.3B | $2.4B | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $60.1B | $14.8M | $60.7M | $61.1M | ||
| Average Shares Outstanding (Diluted) | $60.2B | $15.0M | $61.4M | $61.8M | ||
| Shares Outstanding | $60.2M | $60.3M | $60.5M | $60.7M | ||
| Basic EPS | $3.7 | $3.39 | $4.36 | $3.71 | ||
| Basic EPS (Continuing Operations) | $3.75 | $3.59 | $4.73 | $4.14 | ||
| Diluted EPS | $3.69 | $3.36 | $4.31 | $3.67 | ||
| Diluted EPS (Continuing Operations) | $3.74 | $3.56 | $4.68 | $4.1 | ||
| Dividend Per Share | $0.15 | $0.23 | $0.30 | $0.38 | ||
| OTHER METRICS | ||||||
| Basic Discontinuous Operations | $-0.05 | $-0.20 | $-0.37 | $-0.43 | ||
| Diluted Discontinuous Operations | $-0.05 | $-0.20 | $-0.37 | $-0.43 | ||
| Minority Interests | $-4.3M | $-5.7M | $-5.9M | $-6.5M | ||
| Net Income Discontinuous Operations | $-3.1M | $-12.3M | $-22.3M | $-25.9M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $-3.1M | $-12.3M | $-22.3M | $-25.9M | ||
| Other Gand A | $533.4M | $587.5M | $579.8M | $608.4M | ||
| Other Write Off | $5.0M | -- | -- | -- | ||
| Restruct | $23.1M | $24.1M | $10.2M | $27.8M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ESAB | $94.82 | +3.3% | 214.70K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |