EQR
Equity Residential of Beneficial Interest
$66.40
+$0.20(+0.30%)
75
Overall
100
Value
63
Tech
63
Quality
Market Cap
$23.06B
Volume
646.11K
52W Range
$57.57 - $70.31
Target Price
$69.75
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.4B | $2.5B | $2.6B | $2.7B | $2.6B | $2.5B | $2.7B | $2.9B | $3.5B | $3.1B | ||
| Total Revenue | $2.4B | $2.5B | $2.6B | $2.7B | $2.6B | $2.5B | $2.7B | $2.9B | $3.5B | $3.1B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-806.2M | $-826.3M | $-879.6M | $-908.3M | $-916.4M | $948.8M | $982.6M | $1.0B | $1.1B | $564.7M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.6B | $1.6B | $1.7B | $1.8B | $1.7B | $1.5B | $1.8B | $2.9B | $3.5B | $2.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-765.1M | $-796.5M | $-840.4M | $-881.6M | $-869.1M | $1.3B | $940.9M | $1.9B | $2.0B | $1.5B | ||
| Selling, General & Administrative | $-57.8M | $-52.2M | $-53.8M | $-52.8M | $-48.3M | $453.6M | $447.1M | $987.4M | $493.7M | $515.7M | ||
| General & Administrative Expenses | $-57.8M | $-52.2M | $-53.8M | $-52.8M | $-48.3M | $453.6M | $447.1M | $987.4M | $493.7M | $515.7M | ||
| Salaries & Wages | -- | -- | -- | -- | -- | $1.4M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-705.6M | $-743.7M | $785.7M | $831.1M | $820.8M | $838.3M | $1.4B | $888.7M | $952.2M | $1.0B | ||
| Depreciation & Amortization | $-705.6M | $-743.7M | $785.7M | $831.1M | $820.8M | $838.3M | $1.4B | $888.7M | $1.5B | $1.0B | ||
| Amortization | -- | -- | -- | -- | -- | $1.4M | $1.4M | $1.8M | $1.9M | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | $29.6M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $854.5M | $848.7M | $857.6M | $910.8M | $786.2M | $1.7B | $1.1B | $997.9M | $1.6B | $1.0B | ||
| EBITDA | $3.1B | $3.2B | $3.6B | $4.0B | $2.1B | $2.8B | $2.0B | $2.0B | $2.3B | $2.5B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $482.2M | $383.9M | $413.4M | $390.1M | $365.1M | $272.5M | $282.9M | $269.6M | $285.7M | $306.8M | ||
| Interest Income Operating | -- | -- | -- | -- | -- | $1.1B | -- | -- | -- | -- | ||
| Intinc | $65.8M | $6.1M | $16.1M | $3.2M | $5.9M | $25.7M | $2.2M | $22.3M | $30.3M | $52.4M | ||
| Net Non-Operating Interest Income/Expense | $-429.1M | $-386.3M | $-408.6M | $-398.5M | $-368.1M | $-246.8M | $289.5M | $-247.2M | $-255.4M | $-254.4M | ||
| Gain on Sale of Securities | $4.0B | $157.1M | $256.8M | $447.6M | $531.8M | $23.4M | -- | -- | -- | -- | ||
| Other Income/Expense | $-4.0B | $-150.2M | $-235.2M | $-495.4M | $-514.3M | $-1.1B | $290.7M | $-247.7M | $83.0M | $-547.0M | ||
| Other Special Charges | $-10.4M | $-5.2M | $239.5M | $-18.2M | $-17.5M | $-19.3M | $-13.7M | $-29.4M | $-74.1M | $-60.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | $446.8M | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | $-1.7M | $-702.0K | -- | -- | $-16.8M | -- | -- | -- | -- | ||
| Impairment of Capital Assets | -- | $1.7M | $-702.0K | -- | -- | $16.8M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $898.9M | $839.9M | $1.1B | $1.3B | $1.3B | $1.9B | $1.1B | $1.1B | $1.4B | $1.5B | ||
| Pre-Tax Income | $4.5B | $613.1M | $685.1M | $1.0B | $932.4M | $1.4B | $812.9M | $875.0M | $1.1B | $1.2B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $1.6M | $478.0K | $878.0K | $-2.3M | $852.0K | $915.0K | $900.0K | $1.1M | $1.3M | $1.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $4.3B | $603.5M | $657.5M | $970.4M | $913.6M | $1.3B | $776.9M | $835.4M | $1.0B | $1.1B | ||
| Net Income (Continuing Operations) | $4.3B | $603.5M | $657.5M | $970.4M | $913.6M | $1.6B | $807.0M | $862.1M | $1.1B | $1.1B | ||
| Net Income (Discontinued Operations) | $4.3B | $603.5M | $657.5M | $970.4M | $913.6M | $1.3B | $776.9M | $835.4M | $1.0B | $1.1B | ||
| Net Income (Common Stockholders) | $4.3B | $600.4M | $654.4M | $967.3M | $910.5M | $1.3B | $773.8M | $832.3M | $1.0B | $1.1B | ||
| Normalized Income | $-1.1B | $400.2M | $540.5M | $1.4B | -- | -- | -- | -- | -- | $534.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.7B | $1.1B | $1.5B | $1.2B | $-1.8B | $2.2B | $1.9B | $1.9B | $2.0B | $2.1B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $743.8M | $367.0M | $368.1M | $370.5M | $371.8M | $373.8M | $376.2M | $378.8M | $378.8M | $379.6M | ||
| Average Shares Outstanding (Diluted) | $382.0M | $382.7M | $383.7M | $386.3M | $385.9M | $388.1M | $389.4M | $390.9M | $390.7M | $390.4M | ||
| Shares Outstanding | $367.1M | $368.2M | $369.9M | $372.0M | $372.7M | $375.9M | $378.6M | $379.6M | $379.7M | $377.5M | ||
| Basic EPS | $23.5 | $3.28 | $3.56 | $2.61 | $2.45 | $3.56 | $2.06 | $2.2 | $2.73 | $2.95 | ||
| Basic EPS (Continuing Operations) | $11.75 | $1.64 | $1.78 | $2.61 | $2.36 | $3.56 | $2.06 | $2.2 | $2.73 | $2.95 | ||
| Diluted EPS | $23.36 | $3.26 | $3.54 | $2.6 | $2.45 | $3.54 | $2.05 | $2.2 | $2.72 | $2.94 | ||
| Diluted EPS (Continuing Operations) | $11.68 | $1.63 | $1.77 | $2.6 | $2.36 | $3.54 | $2.05 | $2.2 | $2.72 | $2.94 | ||
| Dividend Per Share | $2.015 | $2.015 | $2.16 | $2.27 | $2.41 | $2.41 | $2.5 | $2.65 | $2.7 | $2.77 | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | -- | -- | -- | -- | -- | -- | -- | -- | $1.4M | -- | ||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | $3.1M | $3.1M | $3.1M | $1.6M | $1.4M | ||
| Basic Extraordinary | $0.04 | $0.05 | -- | $0.01 | $0.09 | -- | -- | -- | -- | -- | ||
| Depletion | -- | -- | -- | -- | -- | -- | -- | -- | $529.7M | -- | ||
| Diluted Extraordinary | $0.04 | $0.05 | -- | $0.01 | $0.09 | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $4.8M | $-3.4M | $-3.7M | $65.9M | $-3.3M | $-3.4M | $-5.0M | $277.2M | $-9.0M | $-18.9M | ||
| Earnings From Equity Interest Net Of Tax | $4.8M | $-3.4M | $-3.7M | $65.9M | $-3.3M | $-3.4M | $-5.0M | $277.2M | $-9.0M | $-18.9M | ||
| Excise Taxes | -- | -- | -- | -- | -- | -- | -- | $514.6M | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | -- | -- | $626.4M | ||
| Insurance And Claims | -- | -- | -- | -- | -- | $397.1M | $388.4M | $926.7M | $432.1M | $450.5M | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | -- | $453.5M | -- | -- | -- | -- | ||
| Minority Interests | $-187.9M | $-24.9M | $-27.7M | $-39.3M | $-48.9M | $-63.9M | $-30.1M | $-26.7M | $-28.9M | $-27.4M | ||
| Net Income Discontinuous Operations | $518.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Extraordinary | $15.7M | $19.2M | $987.0K | $2.0M | $34.2M | -- | -- | -- | -- | -- | ||
| Net Income From Other Gains Losses | -- | -- | -- | -- | -- | $-18.0M | -- | -- | -- | -- | ||
| Other Gand A | $-57.8M | $-52.2M | $-53.8M | $-52.8M | $-48.3M | $453.6M | $447.1M | $987.4M | $493.7M | $515.7M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | $483.9M | -- | -- | -- | ||
| Other Taxes | $-1.6M | $-478.0K | $-878.0K | $2.3M | $-852.0K | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $-3.1M | $3.1M | $3.1M | $3.1M | $3.1M | $3.1M | $3.1M | $3.1M | $3.1M | $1.4M | ||
| Rent And Landing Fees | -- | -- | -- | -- | -- | -- | -- | -- | $529.7M | -- | ||
| Write Down | -- | -- | -- | -- | -- | $453.5M | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | $446.8M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | EQR | $66.40 | +0.3% | 646.11K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Equity Residential of Beneficial Interest Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW