EPAM
EPAM Systems Inc.
$99.69
-$3.00(-2.92%)
44
Overall
75
Value
10
Tech
47
Quality
Market Cap
$11.25B
Volume
1.33M
52W Range
$89.25 - $222.53
Target Price
$148.63
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.2B | $1.5B | $1.8B | $2.3B | $2.7B | $3.8B | $4.8B | $4.7B | $4.7B | $5.5B | ||
| Total Revenue | $1.2B | $1.5B | $1.8B | $2.3B | $2.7B | $3.8B | $4.8B | $4.7B | $4.7B | $5.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $737.2M | $921.4M | $1.2B | $1.5B | $1.7B | $2.5B | $3.3B | $3.3B | $3.3B | $3.9B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $422.9M | $529.1M | $656.0M | $805.6M | $927.0M | $1.3B | $1.5B | $1.4B | $1.5B | $1.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $289.3M | $356.1M | $-410.2M | $502.8M | $-547.6M | $732.1M | $965.0M | $815.1M | $816.3M | $928.7M | ||
| Selling, General & Administrative | $-265.9M | $327.6M | $373.6M | $457.4M | $484.8M | $648.7M | $872.8M | $815.1M | $816.3M | $928.7M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | $2.5B | -- | -- | -- | -- | ||
| General & Administrative Expenses | -- | -- | -- | -- | -- | $648.7M | $872.8M | $815.1M | $816.3M | $928.7M | ||
| Salaries & Wages | -- | -- | -- | -- | -- | $-71.6M | $-35.1M | -- | -- | -- | ||
| Depreciation & Amortization | $23.4M | $28.6M | $36.6M | $45.3M | $62.9M | $83.4M | $92.3M | -- | -- | -- | ||
| Depreciation & Amortization | $23.4M | $28.6M | $36.6M | $45.3M | $62.9M | $83.4M | $92.3M | -- | -- | -- | ||
| Amortization | -- | -- | -- | -- | -- | $530.7M | $529.1M | $562.5M | $1.2B | -- | ||
| Other Operating Expenses | $1.2M | $-2.7M | -- | -- | -- | $-5.3M | $-4.7M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $133.7M | $172.9M | $245.8M | $302.9M | $379.3M | $542.3M | $573.0M | $501.2M | $544.6M | $520.0M | ||
| EBITDA | $149.9M | $202.9M | $286.4M | $400.7M | $508.6M | $680.3M | $647.3M | $669.3M | $711.5M | $671.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $-2.1M | $1.7M | -- | -- | -- | -- | ||
| Intinc | -- | -- | -- | -- | $3.8M | -- | -- | -- | $46.9M | -- | ||
| Net Non-Operating Interest Income/Expense | $4.8M | $4.6M | $3.5M | $8.7M | $3.8M | -- | $-10.0M | $-51.1M | $46.9M | -- | ||
| Gain on Sale of Securities | $-12.1M | $-3.2M | $487.0K | $-12.0M | $-4.7M | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $12.1M | $3.2M | $-487.0K | $12.0M | $4.7M | $2.5B | $-75.7M | $-25.2M | $-46.9M | $-11.5M | ||
| Other Special Charges | $100.1M | $138.5M | $3.5M | $8.7M | $3.8M | $-1.7M | $10.0M | $51.1M | $46.9M | $11.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $737.2M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | -- | -- | -- | -- | $-144.0K | $-23.6M | $394.0M | $406.8M | $-124.8M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | $144.0K | $23.6M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $126.5M | $174.3M | $249.8M | $299.5M | $379.3M | $535.1M | $507.3M | $536.6M | $584.4M | $505.6M | ||
| Pre-Tax Income | $126.5M | $174.3M | $249.8M | $299.5M | $378.5M | $533.4M | $507.3M | $536.6M | $584.4M | $505.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $27.2M | $101.5M | $9.5M | $38.5M | $51.3M | $51.7M | $87.8M | $119.5M | $129.9M | $127.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $99.3M | $72.8M | $240.3M | $261.1M | $327.2M | $481.7M | $419.4M | $417.1M | $454.5M | $377.7M | ||
| Net Income (Continuing Operations) | $99.3M | $72.8M | $240.3M | $261.1M | $327.2M | $481.7M | $419.4M | $417.1M | $454.5M | $377.7M | ||
| Net Income (Discontinued Operations) | $99.3M | $72.8M | $240.3M | $261.1M | $327.2M | $481.7M | $419.4M | $417.1M | $454.5M | $377.7M | ||
| Net Income (Common Stockholders) | $99.3M | $72.8M | $240.3M | $261.1M | $327.2M | $481.7M | $419.4M | $417.1M | $454.5M | $377.7M | ||
| Normalized Income | $819.4M | $106.3M | $197.3M | $236.6M | $299.0M | -- | -- | -- | -- | $625.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.0B | $1.3B | $2.8B | $2.0B | $4.0B | $3.2B | $4.3B | $4.1B | $4.1B | $4.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $50.3M | $52.1M | $53.6M | $54.7M | $55.7M | $56.5M | $57.3M | $57.8M | $57.3M | $55.9M | ||
| Average Shares Outstanding (Diluted) | $53.2M | $55.0M | $56.7M | $57.7M | $58.4M | $59.1M | $59.2M | $59.1M | $58.0M | $56.2M | ||
| Shares Outstanding | $51.2M | $53.0M | $54.2M | $55.3M | $56.2M | $56.9M | $57.7M | $57.8M | $56.9M | $54.1M | ||
| Basic EPS | $1.97 | $1.4 | $4.48 | $4.77 | $5.87 | $8.52 | $7.32 | $7.21 | $7.93 | $6.76 | ||
| Basic EPS (Continuing Operations) | $1.97 | $1.4 | $4.48 | $4.77 | $5.87 | $8.52 | $7.32 | $7.21 | $7.93 | $6.76 | ||
| Diluted EPS | $1.87 | $1.32 | $4.24 | $4.53 | $5.6 | $8.15 | $7.09 | $7.06 | $7.84 | $6.72 | ||
| Diluted EPS (Continuing Operations) | $1.87 | $1.32 | $4.24 | $4.53 | $5.6 | $8.15 | $7.09 | $7.06 | $7.84 | $6.72 | ||
| OTHER METRICS | ||||||||||||
| Allowances For Construction | -- | -- | -- | -- | -- | $2.5B | -- | -- | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | -- | -- | -- | $91.8M | $89.6M | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | $-25.9M | -- | -- | ||
| Insurance And Claims | -- | -- | -- | -- | -- | -- | -- | $91.8M | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | $2.5B | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | $10.5M | $73.0K | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | $124.8M | ||
| Other Gand A | -- | -- | -- | -- | -- | $648.7M | $872.8M | $815.1M | $816.3M | $928.7M | ||
| Other Write Off | -- | $22.0K | -- | -- | -- | -- | -- | -- | $89.6M | -- | ||
| Restruct | $737.2M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | EPAM | $99.69 | -2.9% | 1.33M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |