EOSE
Eos Energy Enterprises Inc.
$8.73
+$0.67(+8.31%)
37
Overall
40
Value
36
Tech
36
Quality
Market Cap
$5.32B
Volume
31.44M
52W Range
$3.69 - $19.86
Target Price
$9.63
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $219.0K | $4.6M | $17.9M | $16.4M | $15.6M | $114.2M | ||
| Total Revenue | $219.0K | $4.6M | $17.9M | $16.4M | $15.6M | $114.2M | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $5.5M | $46.5M | $153.3M | $89.8M | $98.9M | $258.0M | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $-5.3M | $-41.9M | $-135.3M | $-73.4M | $-83.3M | $-143.8M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $31.2M | $62.2M | $79.1M | $79.5M | $82.8M | $113.7M | ||
| Research & Development | $13.6M | $19.2M | $18.5M | $18.7M | $22.8M | $28.5M | ||
| Research Expense | $13.6M | $19.2M | $18.5M | $18.7M | $22.8M | $28.5M | ||
| Selling, General & Administrative | $17.6M | $43.0M | $60.6M | $53.6M | $60.0M | $85.1M | ||
| General & Administrative Expenses | $17.6M | $43.0M | $60.6M | $53.6M | $60.0M | $85.1M | ||
| Salaries & Wages | -- | -- | -- | $14.1M | -- | -- | ||
| Depreciation & Amortization | $1.5M | $2.6M | $6.8M | $9.8M | $7.9M | -- | ||
| Depreciation & Amortization | $1.5M | $2.6M | $6.8M | $9.8M | -- | -- | ||
| Amortization | $40.0K | $4.3M | $4.3M | $43.0K | $50.0K | -- | ||
| Other Operating Expenses | $-722.0K | -- | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $-38.7M | $-134.7M | $-221.3M | $-152.9M | $-175.2M | $-259.3M | ||
| EBITDA | $-45.3M | $-115.5M | $-203.3M | $-218.7M | $-676.7M | $-953.6M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $23.8M | $5.2M | $18.8M | $56.2M | $28.2M | -- | ||
| Intinc | $-115.0K | $-604.0K | $-7.9M | $502.0K | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-23.8M | $-5.2M | $18.8M | $-464.0K | $-28.2M | -- | ||
| Gain on Sale of Securities | $2.1M | $19.3M | $10.9M | $10.0M | $-405.4M | -- | ||
| Other Income/Expense | $9.4M | $14.7M | $3.5M | $27.5M | $86.2M | $400.1M | ||
| Other Special Charges | $-3.4M | $-26.9M | $-571.0K | $-30.3M | $-77.0M | $-398.3M | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | $-3.0M | $-4.0M | -- | -- | -- | -- | ||
| Special Income Charges | $3.0M | $-3.0M | $-6.3M | -- | -- | $18.1M | ||
| Impairment of Capital Assets | -- | $50.0K | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-46.8M | $-119.0M | $-210.9M | $-229.5M | $-685.8M | $-969.6M | ||
| Pre-Tax Income | $-68.8M | $-124.2M | $-229.8M | $-229.5M | $-685.8M | $-969.6M | ||
| INCOME TAX | ||||||||
| Tax Provision | $-3.1M | $-6.6M | $51.0K | $31.0K | $21.0K | $24.0K | ||
| NET INCOME | ||||||||
| Net Income | $-70.6M | $-124.2M | $-229.8M | $-229.5M | $-685.9M | $-969.6M | ||
| Net Income (Continuing Operations) | $-70.6M | $-124.2M | $-229.8M | $-229.5M | $-685.9M | $-969.6M | ||
| Net Income (Discontinued Operations) | $-70.6M | $-124.2M | $-229.8M | $-229.5M | $-685.9M | $-969.6M | ||
| Net Income (Common Stockholders) | $-70.6M | $-124.2M | $-229.8M | $-229.5M | $-964.2M | $-1.7B | ||
| Normalized Income | -- | -- | -- | -- | -- | $-976.2M | ||
| TOTALS | ||||||||
| Total Expenses | $36.7M | $108.6M | $232.3M | $169.3M | $181.7M | $371.7M | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $9.4M | $52.7M | $62.4M | $127.0M | $212.0M | $260.8M | ||
| Average Shares Outstanding (Diluted) | $9.4M | $52.7M | $62.4M | $127.0M | $212.0M | $260.8M | ||
| Shares Outstanding | $51.8M | $54.0M | $84.9M | $339.5M | $226.6M | $339.4M | ||
| Basic EPS | $-7.31 | $-2.36 | $-3.68 | $-1.81 | $-4.55 | $-6.69 | ||
| Basic EPS (Continuing Operations) | $-7.31 | $-2.36 | $-3.68 | $-1.81 | $-4.55 | $-6.69 | ||
| Diluted EPS | $-7.31 | $-2.36 | $-3.68 | $-1.81 | $-4.55 | $-6.69 | ||
| Diluted EPS (Continuing Operations) | $-7.31 | $-2.36 | $-3.68 | $-1.81 | $-4.55 | $-6.69 | ||
| OTHER METRICS | ||||||||
| Accretion On Preferred Stock | -- | -- | -- | -- | $278.3M | -- | ||
| Acquired In Process Rn D | -- | -- | -- | -- | -- | $18.1M | ||
| Earnings from equity interest | $127.0K | $-7.0M | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $127.0K | $-7.0M | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $33.8M | -- | ||
| Net Income From Other Gains Losses | -- | $3.5M | -- | -- | -- | -- | ||
| Other Gand A | $17.6M | $43.0M | $60.6M | $53.6M | $60.0M | $85.1M | ||
| Other Impairment Of Capital Assets | -- | $50.0K | $6.8M | $7.2M | $9.1M | $1.8M | ||
| Other Write Off | -- | $35.0K | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | $278.3M | -- | ||
| Rent And Landing Fees | $914.0K | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | $2.9M | $6.3M | -- | -- | -- | ||
| Restruct | $-3.0M | $-4.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | EOSE | $8.73 | +8.3% | 31.44M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Eos Energy Enterprises Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW