EOLS
Evolus Inc.
$6.57
+$0.39(+6.31%)
52
Overall
40
Value
63
Tech
55
Quality
Market Cap
$411.59M
Volume
976.69K
52W Range
$3.86 - $10.62
Target Price
$15.60
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | -- | $34.9M | $56.5M | $99.7M | $148.6M | $202.1M | $266.3M | $297.2M | ||
| Total Revenue | -- | $34.9M | $56.5M | $99.7M | $148.6M | $202.1M | $266.3M | $297.2M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | -- | $8.0M | $18.3M | $43.5M | $55.9M | $64.5M | $84.0M | $100.1M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | -- | $26.9M | $38.2M | $56.1M | $92.7M | $137.6M | $182.3M | $197.1M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $-46.1M | $121.7M | $106.9M | $119.8M | $152.3M | $171.5M | $207.2M | $234.7M | ||
| Research & Development | $6.5M | $4.0M | $1.7M | $2.1M | $4.7M | $6.6M | $9.2M | $9.6M | ||
| Research Expense | $6.5M | $4.0M | $1.7M | $2.1M | $4.7M | $6.6M | $9.2M | $9.6M | ||
| Selling, General & Administrative | $29.1M | $113.6M | $98.2M | $112.1M | $141.8M | $164.9M | $198.0M | $220.8M | ||
| Selling & Marketing Expenses | $29.1M | $113.6M | $5.0M | $16.4M | $11.6M | $7.5M | $8.7M | -- | ||
| General & Administrative Expenses | $29.1M | $-1.3M | $98.2M | $112.1M | $141.8M | $164.9M | $198.0M | $220.8M | ||
| Promotion & Advertising | -- | $-1.4M | $5.0M | $16.4M | -- | -- | -- | -- | ||
| Salaries & Wages | $-7.0M | $-9.5M | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $9.0K | $4.1M | $7.0M | $5.6M | $3.7M | $5.1M | -- | -- | ||
| Depreciation & Amortization | $9.0K | $4.1M | $7.0M | $5.6M | $3.7M | -- | $2.3M | -- | ||
| Amortization | -- | $-3.9M | $21.2M | $21.2M | $21.2M | $21.2M | -- | -- | ||
| Other Operating Expenses | $10.5M | $-1.1M | $-163.0K | -- | -- | -- | -- | $4.3M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-46.1M | $-94.8M | $-153.1M | $-44.4M | $-65.3M | $-49.2M | $-34.4M | $-32.7M | ||
| EBITDA | $-45.9M | $-98.9M | $-144.8M | $-39.1M | $-59.6M | $-40.7M | $-23.9M | $-21.2M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $863.0K | -- | $10.5M | $1.4M | $9.1M | $13.8M | $18.7M | $19.7M | ||
| Intinc | $203.0K | -- | -- | -- | -- | -- | $3.3M | -- | ||
| Net Non-Operating Interest Income/Expense | $203.0K | $1.8M | -- | $-1.4M | $9.0M | $-13.8M | $-18.7M | $-19.7M | ||
| Gain on Sale of Securities | -- | -- | $635.0K | $1.0K | $119.0K | $860.0K | $3.3M | $1.9M | ||
| Other Income/Expense | $863.0K | $12.1M | $7.9M | $7.3M | $-5.8M | $2.7M | $3.8M | $-7.8M | ||
| Other Special Charges | $-863.0K | $-12.1M | $-10.5M | $-968.0K | $-9.0K | $696.0K | $127.0K | $-539.0K | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | -- | -- | $3.0M | -- | -- | $2.2M | -- | $1.4M | ||
| Special Income Charges | -- | $4.4M | $-86.4M | $25.5M | -- | $-2.2M | -- | $-1.4M | ||
| Impairment of Capital Assets | -- | $-4.4M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-46.8M | $-105.1M | $-152.4M | $-45.4M | $-65.2M | $-47.7M | $-31.0M | $-31.3M | ||
| Pre-Tax Income | $-46.8M | $-105.1M | $-162.9M | $-46.8M | $-74.3M | $-61.5M | $-49.8M | $-51.0M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $65.0K | $-15.0M | $77.0K | $42.0K | $95.0K | $176.0K | $664.0K | $677.0K | ||
| NET INCOME | ||||||||||
| Net Income | $-46.9M | $-90.0M | $-163.0M | $-46.8M | $-74.4M | $-61.7M | $-50.4M | $-51.6M | ||
| Net Income (Continuing Operations) | $-46.9M | $-90.0M | $-163.0M | $-46.8M | $-74.4M | $-61.7M | $-50.4M | $-51.6M | ||
| Net Income (Discontinued Operations) | $-46.9M | $-90.0M | $-163.0M | $-46.8M | $-74.4M | $-61.7M | $-50.4M | $-51.6M | ||
| Net Income (Common Stockholders) | $-46.9M | $-90.0M | $-163.0M | $-46.8M | $-74.4M | $-61.7M | $-50.4M | $-51.6M | ||
| Normalized Income | -- | -- | -- | $-62.1M | -- | -- | -- | $-49.0M | ||
| TOTALS | ||||||||||
| Total Expenses | $-46.1M | $129.7M | $125.2M | $163.3M | $208.2M | $236.0M | $291.2M | $334.8M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $24.4M | $28.2M | $33.7M | $49.8M | $56.1M | $56.9M | $62.0M | $64.5M | ||
| Average Shares Outstanding (Diluted) | $24.4M | $28.2M | $33.7M | $49.8M | $56.1M | $56.9M | $62.0M | $64.5M | ||
| Shares Outstanding | $27.3M | $33.7M | $43.7M | $55.7M | $56.4M | $57.9M | $63.6M | $65.1M | ||
| Basic EPS | -- | -- | $-4.83 | $-0.94 | $-1.33 | $-1.08 | $-0.81 | $-0.80 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-4.83 | $-0.94 | $-1.33 | $-1.08 | $-0.81 | $-0.80 | ||
| Diluted EPS | $-1.92 | $-3.19 | $-4.83 | $-0.94 | $-1.33 | $-1.08 | $-0.81 | $-0.80 | ||
| Diluted EPS (Continuing Operations) | -- | $-3.19 | -- | $-0.94 | $-1.33 | $-1.08 | $-0.81 | $-0.80 | ||
| OTHER METRICS | ||||||||||
| Depletion | -- | -- | -- | -- | -- | -- | $2.3M | -- | ||
| Earnings from equity interest | $2.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $2.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | -- | -- | $2.3M | -- | ||
| Non Recurring Operation Expense | -- | -- | $83.4M | $-25.5M | -- | -- | -- | -- | ||
| Other Gand A | $29.1M | $-1.3M | $98.2M | $112.1M | $141.8M | $164.9M | $198.0M | $220.8M | ||
| Other Impairment Of Capital Assets | -- | $-80.0K | -- | -- | -- | -- | -- | -- | ||
| Other Write Down | -- | -- | -- | -- | -- | $5.1M | -- | -- | ||
| Other Write Off | -- | -- | $335.0K | $322.0K | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-334.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $29.1M | $113.6M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $3.0M | -- | -- | $2.2M | -- | $1.4M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | EOLS | $6.57 | +6.3% | 976.69K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |