EGO
Eldorado Gold Corporation
$32.34
+$1.00(+3.19%)
49
Overall
80
Value
25
Tech
44
Quality
Market Cap
$7.92B
Volume
1.48M
52W Range
$19.31 - $51.16
Target Price
$45.60
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | -- | -- | -- | -- | -- | -- | $872.0M | $1.0B | $1.3B | $1.8B | ||
| Total Revenue | -- | -- | -- | -- | -- | -- | $871.5M | $1.0B | $1.3B | $1.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | -- | -- | -- | -- | $699.8M | $740.0M | $815.6M | $936.2M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | -- | -- | -- | -- | -- | -- | $171.7M | $268.5M | $507.0M | $882.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | -- | -- | -- | -- | -- | -- | $109.7M | $92.7M | $125.8M | $273.9M | ||
| Selling, General & Administrative | -- | -- | -- | -- | -- | -- | $37.0M | $39.8M | $75.3M | $190.6M | ||
| General & Administrative Expenses | -- | -- | -- | -- | -- | -- | $37.0M | $39.8M | $75.3M | $190.6M | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | $16.7M | $14.4M | $15.5M | $24.7M | ||
| Other Operating Expenses | -- | -- | -- | -- | -- | -- | $13.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | -- | -- | -- | -- | -- | -- | $62.0M | $175.7M | $381.2M | $608.7M | ||
| EBITDA | -- | -- | -- | -- | -- | -- | -- | $460.5M | $624.7M | $836.4M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | -- | $35.2M | $32.8M | $23.0M | $31.6M | ||
| Intinc | -- | -- | -- | -- | -- | -- | $8.9M | $31.5M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | -- | -- | -- | $26.4M | $-32.8M | $-23.0M | $-31.6M | ||
| Other Income/Expense | -- | -- | -- | -- | -- | -- | $-23.7M | $-4.5M | $6.1M | $12.7M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | $13.0K | $14.2M | $39.0M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | -- | -- | -- | -- | -- | -- | -- | $196.2M | $369.7M | $575.9M | ||
| Pre-Tax Income | -- | -- | -- | -- | -- | -- | $11.9M | $163.4M | $346.7M | $544.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | -- | -- | -- | -- | -- | $61.2M | $57.6M | $134.8M | $22.1M | ||
| NET INCOME | ||||||||||||
| Net Income | -- | -- | -- | -- | -- | -- | $-353.8M | $104.6M | $196.1M | $507.3M | ||
| Net Income (Continuing Operations) | -- | -- | -- | -- | -- | -- | $-49.4M | $105.8M | $211.9M | $522.2M | ||
| Net Income (Discontinued Operations) | -- | -- | -- | -- | -- | -- | $-353.8M | $104.6M | $196.1M | $507.3M | ||
| Net Income (Common Stockholders) | -- | -- | -- | -- | -- | -- | $-353.8M | $104.6M | $196.1M | $507.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $129.8M | $349.3M | $551.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | -- | -- | -- | -- | -- | -- | $809.5M | $832.8M | $941.4M | $1.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $28.7M | $30.1M | $158.5M | $158.9M | $171.0M | $180.3M | $183.4M | $194.4M | $204.0M | $203.0M | ||
| Average Shares Outstanding (Diluted) | $28.7M | $30.1M | $158.5M | $161.5M | $175.2M | $181.8M | $183.4M | $195.3M | $205.5M | $205.4M | ||
| Shares Outstanding | -- | -- | -- | -- | -- | -- | $182.4M | $261.0M | $261.0M | $198.6M | ||
| Basic EPS | $-12 | $-0.35 | $-2.28 | $0.51 | $0.61 | $-0.75 | $-1.93 | $0.54 | $1.42 | $2.5 | ||
| Basic EPS (Continuing Operations) | $-0.15 | $-0.25 | $-2.28 | $0.51 | $0.61 | $0.06 | $-1.93 | $0.54 | -- | -- | ||
| Diluted EPS | $-12 | $-0.35 | $-2.28 | $0.50 | $0.60 | $-0.75 | $-1.93 | $0.54 | $1.41 | $2.47 | ||
| Diluted EPS (Continuing Operations) | $-0.15 | $-0.25 | $-2.28 | $0.50 | $0.60 | $0.06 | $-1.93 | $0.54 | -- | -- | ||
| Dividend Per Share | -- | $0.40 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $-11.85 | $-0.10 | -- | -- | $-0.04 | $-0.81 | $-1.66 | $0.54 | $1.42 | $2.5 | ||
| Diluted Discontinuous Operations | $-11.85 | $-0.10 | -- | -- | $-0.04 | $-0.81 | $-1.66 | $0.54 | $1.41 | $2.47 | ||
| Exploration Development And Mineral Property Lease Expenses | -- | -- | -- | -- | -- | -- | $54.0M | $38.5M | $35.1M | $58.6M | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $3.0M | $-605.0K | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | $-73.0M | $3.2M | $-2.2M | $3.0M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | $-377.5M | $-4.4M | $-13.7M | $-17.9M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $459.6M | $478.9M | $564.2M | $677.6M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | $-377.5M | -- | -- | -- | ||
| Other Gand A | -- | -- | -- | -- | -- | -- | $37.0M | $39.8M | $75.3M | $190.6M | ||
| Other Write Down | -- | -- | -- | -- | -- | -- | $32.5M | $9.7M | $6.1M | $12.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | EGO | $32.34 | +3.2% | 1.48M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Eldorado Gold Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW