EGAN
eGain Corporation
$7.49
$0.00(0.00%)
38
Overall
65
Value
18
Tech
31
Quality
Market Cap
$398.71M
Volume
172.31K
52W Range
$4.34 - $15.95
Target Price
$14.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $69.4M | $58.2M | $61.3M | $67.2M | $72.7M | $78.3M | $92.0M | $98.0M | $92.8M | $88.4M | ||
| Total Revenue | $69.4M | $58.2M | $61.3M | $67.2M | $72.7M | $78.3M | $92.0M | $98.0M | $92.8M | $88.4M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-23.7M | $-21.2M | $-22.3M | $-21.8M | $21.1M | $19.3M | $24.5M | $27.3M | $27.6M | $26.4M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $45.7M | $37.0M | $39.0M | $45.4M | $51.6M | $59.0M | $67.4M | $70.7M | $65.2M | $62.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-51.6M | $-40.7M | $-40.0M | $-39.9M | $44.2M | $51.7M | $69.6M | $69.3M | $59.2M | $57.6M | ||
| Research & Development | $16.1M | $13.8M | $14.7M | $14.4M | $16.6M | $19.6M | $24.4M | $27.3M | $26.6M | $29.6M | ||
| Research Expense | $16.1M | $13.8M | $14.7M | $14.4M | $16.6M | $17.9M | $24.4M | $27.3M | $26.6M | $29.6M | ||
| Selling, General & Administrative | $35.5M | $27.0M | $25.2M | $25.5M | $29.5M | $33.7M | $45.2M | $42.0M | $32.6M | $28.0M | ||
| Selling & Marketing Expenses | $27.7M | $20.4M | $17.7M | $17.3M | $19.6M | $26.0M | $33.7M | $31.7M | $22.1M | $19.4M | ||
| General & Administrative Expenses | $7.8M | $6.6M | $7.6M | $8.2M | $9.8M | $7.7M | $11.4M | $10.3M | $10.5M | $8.6M | ||
| Promotion & Advertising | $-121.0K | $-52.0K | $-70.0K | $-150.0K | $221.0K | $190.0K | $554.0K | $686.0K | $180.0K | -- | ||
| Salaries & Wages | $1.2M | $667.0K | $1.7M | $1.6M | $1.9M | $1.8M | $11.6M | $6.4M | $4.6M | -- | ||
| Depreciation & Amortization | $-2.1M | $-1.1M | $-623.0K | -- | -- | -- | $11.4M | -- | -- | -- | ||
| Depreciation & Amortization | $-2.1M | $-1.1M | $-623.0K | -- | -- | -- | $11.4M | -- | -- | -- | ||
| Amortization | $-2.8M | $-2.1M | $-2.0M | $-438.0K | $268.0K | $26.0K | $1.5M | $1.5M | $1.5M | -- | ||
| Other Operating Expenses | $-67.0K | $-52.0K | $-40.0M | $-87.0K | $-26.0K | $-71.0K | $-89.0K | $-130.0K | $-161.0K | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-7.1M | $-4.4M | $-2.7M | $3.9M | $7.4M | $7.3M | $-2.1M | $1.4M | $6.0M | $4.4M | ||
| EBITDA | $-1.3M | $-1.2M | $1.7M | $6.7M | $9.5M | $9.4M | $-614.0K | $6.5M | $10.1M | $5.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-2.5M | ||
| Intinc | $-2.0M | $-1.7M | $-983.0K | $-319.0K | $395.0K | $13.0K | $94.0K | $2.4M | $3.8M | -- | ||
| Net Non-Operating Interest Income/Expense | $-2.0M | $-1.7M | $-983.0K | $-319.0K | $395.0K | $13.0K | $94.0K | $2.4M | $3.8M | $2.5M | ||
| Other Income/Expense | $-728.0K | $32.0K | $206.0K | $202.0K | $-185.0K | $559.0K | $838.0K | $434.0K | $51.0K | $1.3M | ||
| Other Special Charges | $728.0K | $-32.0K | $-206.0K | $-202.0K | $185.0K | $-559.0K | $838.0K | $-434.0K | $-51.0K | $-1.3M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | -- | -- | $-1.7M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-7.1M | $-5.5M | $-2.2M | $5.0M | $7.4M | $7.3M | $-2.1M | $3.4M | $9.7M | $3.2M | ||
| Pre-Tax Income | $-7.1M | $-5.5M | $-2.2M | $5.0M | $8.0M | $6.8M | $-1.2M | $3.4M | $9.7M | $5.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-863.0K | $533.0K | $-186.0K | $833.0K | $778.0K | $-166.0K | $1.2M | $1.2M | $1.9M | $-26.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $-7.4M | $-6.7M | $-3.7M | $2.5M | $7.2M | $7.0M | $-2.4M | $2.1M | $7.8M | $32.3M | ||
| Net Income (Continuing Operations) | $-7.4M | $-6.7M | $-3.7M | $2.5M | $7.2M | $7.0M | $-2.4M | $2.1M | $7.8M | $32.3M | ||
| Net Income (Discontinued Operations) | $-7.4M | $-6.7M | $-3.7M | $2.5M | $7.2M | $7.0M | $-2.4M | $2.1M | $7.8M | $32.3M | ||
| Net Income (Common Stockholders) | $-7.4M | $-6.7M | $-3.7M | $2.5M | $7.2M | $7.0M | $-2.4M | $2.1M | $7.8M | $32.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | $6.6M | $-1.0M | -- | $9.0M | $-21.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-75.2M | $-61.9M | $-62.3M | $-61.7M | $65.3M | $70.9M | $94.1M | $96.6M | $86.8M | $84.0M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $27.1M | $27.1K | $27.3M | $28.6M | $30.6M | $31.0M | $31.6M | $32.0M | $30.8M | $28.2M | ||
| Average Shares Outstanding (Diluted) | $27.1M | $27.1M | $27.3M | $30.4M | $32.0M | $32.6M | $31.6M | $32.8M | $31.5M | $28.6M | ||
| Shares Outstanding | $27.1M | $27.2M | $27.7M | $30.5M | $30.9M | $62.7M | $31.9M | $31.5M | $28.5M | $26.9M | ||
| Basic EPS | $-0.23 | $-0.22 | $-0.07 | $0.15 | $0.24 | $0.22 | $-0.08 | $0.07 | $0.25 | $1.15 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $0.24 | $0.22 | $-0.08 | $0.07 | $0.25 | $1.15 | ||
| Diluted EPS | $-0.23 | $-0.22 | $-0.07 | $0.14 | $0.23 | $0.21 | $-0.08 | $0.06 | $0.25 | $1.13 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $0.23 | $0.21 | $-0.08 | $0.06 | $0.25 | $1.13 | ||
| OTHER METRICS | ||||||||||||
| Development Expense | -- | -- | -- | -- | -- | $1.7M | -- | -- | -- | -- | ||
| Fees | -- | -- | -- | -- | $-1.9M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $920.0K | -- | $71.0K | $516.0K | $625.0K | -- | ||
| Net Income Discontinuous Operations | $1.2M | $14.0M | $29.0K | $3.6M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $7.8M | $6.6M | $7.6M | $8.2M | $9.8M | $7.7M | $11.4M | $10.3M | $10.5M | $8.6M | ||
| Provision For Gain Loss On Disposal | $1.2M | $14.0M | $29.0K | $3.6M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $7.8M | $6.6M | $7.6M | $8.2M | $1.9M | -- | -- | -- | -- | -- | ||
| Selling Expense | $27.7M | $20.4M | $17.7M | $17.3M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $1.7M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | EGAN | $7.49 | 0% | 172.31K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |