EEFT
Euronet Worldwide Inc.
$66.20
-$0.30(-0.45%)
56
Overall
80
Value
36
Tech
52
Quality
Market Cap
$3.04B
Volume
650.76K
52W Range
$63.73 - $114.25
Target Price
$92.22
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.0B | $2.3B | $2.5B | $2.8B | $2.5B | $3.0B | $3.4B | $3.7B | $4.0B | $4.2B | ||
| Total Revenue | $2.0B | $2.3B | $2.5B | $2.8B | $2.5B | $3.0B | $3.4B | $3.7B | $4.0B | $4.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.2B | $-1.4B | $-1.5B | $2.3B | $1.6B | $1.9B | -- | -- | $2.4B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $784.1M | $904.6M | $1.0B | $2.8B | $906.0M | $1.1B | $3.4B | $3.7B | $4.0B | $4.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $534.3M | $596.1M | $-2.2B | $2.3B | $2.4B | $2.8B | $3.0B | $3.3B | $3.5B | $3.7B | ||
| Research & Development | -- | -- | -- | $70.9M | -- | -- | -- | -- | -- | -- | ||
| Research Expense | -- | -- | -- | $70.9M | -- | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $165.3M | $190.3M | $216.8M | $211.9M | $221.6M | $251.9M | $285.1M | $296.8M | $315.3M | $372.2M | ||
| Selling & Marketing Expenses | $165.3M | $190.3M | $216.8M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-80.0M | $-105.0M | $-132.8M | $211.9M | $221.6M | $251.9M | $285.1M | $296.8M | $315.3M | $372.2M | ||
| Salaries & Wages | $288.4M | $310.8M | $360.4M | $394.7M | $404.1M | $484.8M | $534.2M | $602.9M | $650.2M | $712.9M | ||
| Depreciation & Amortization | $80.5M | $95.0M | $105.9M | $111.7M | $127.0M | $135.8M | $135.9M | -- | -- | -- | ||
| Depreciation & Amortization | $80.5M | $95.0M | $105.9M | $111.7M | $127.0M | $135.8M | $135.9M | -- | -- | -- | ||
| Amortization | $-25.5M | $-24.5M | $-139.0K | $750.7M | $683.0M | $674.9M | -- | -- | -- | -- | ||
| Other Operating Expenses | $-5.8M | $-8.4M | $-4.8M | $1.6B | $1.6B | $1.9B | $2.0B | $2.2B | $2.4B | $2.5B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $249.8M | $308.5M | $365.1M | $475.2M | $46.6M | $184.0M | $385.4M | $432.6M | $503.2M | $529.8M | ||
| EBITDA | $354.6M | $397.4M | $452.6M | $598.9M | $190.7M | $309.7M | $499.7M | $592.9M | $665.3M | $675.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $28.3M | $32.6M | $37.6M | $36.2M | $36.6M | $38.3M | $37.5M | $55.6M | $80.5M | $84.5M | ||
| Interest Income Operating | $15.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | $1.7M | $2.4M | $1.3M | $2.0M | $1.0M | $664.0K | $2.0M | $15.2M | $23.8M | $23.2M | ||
| Net Non-Operating Interest Income/Expense | $-26.6M | $-30.1M | $-36.3M | $-34.3M | $-35.6M | $-37.5M | $-35.5M | $-40.4M | $-56.7M | $-61.3M | ||
| Other Income/Expense | $-26.2M | $-15.8M | $158.8M | $9.8M | $-869.0K | $38.6M | $-900.0K | $-200.0K | $-21.5M | $-4.7M | ||
| Other Special Charges | $20.0M | $118.0K | $27.0K | $-9.8M | $869.0K | $59.0K | $900.0K | $200.0K | $21.5M | $4.7M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | $-34.1M | $-7.0M | -- | $-106.6M | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | -- | $34.1M | $7.0M | -- | $106.6M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $261.2M | $288.9M | $332.5M | $470.0M | $44.8M | $173.9M | $360.1M | $456.0M | $529.4M | $532.7M | ||
| Pre-Tax Income | $232.9M | $256.3M | $294.9M | $433.8M | $8.2M | $135.7M | $322.6M | $400.4M | $448.9M | $448.2M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $58.8M | $99.4M | $62.8M | $87.1M | $11.5M | $65.1M | $91.9M | $120.9M | $142.6M | $135.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $294.2M | $336.3M | $323.1M | $346.7M | $-3.4M | $70.7M | $231.0M | $279.7M | $306.0M | $309.5M | ||
| Net Income (Continuing Operations) | $294.2M | $336.3M | $323.1M | $346.7M | $-3.3M | $70.7M | $230.7M | $279.5M | $306.3M | $313.0M | ||
| Net Income (Discontinued Operations) | $294.2M | $336.3M | $323.1M | $346.7M | $-3.4M | $70.7M | $231.0M | $279.7M | $306.0M | $309.5M | ||
| Net Income (Common Stockholders) | $294.2M | $336.3M | $323.1M | $346.7M | $-3.4M | $70.7M | $231.0M | $279.7M | $306.0M | $309.5M | ||
| Normalized Income | -- | -- | -- | -- | $113.1M | -- | -- | -- | -- | $443.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-640.2M | $-760.1M | $-3.7B | $4.5B | $4.0B | $2.8B | $3.0B | $3.3B | $3.5B | $3.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $52.3M | $52.5M | $51.5M | $53.4M | $52.7M | $52.6M | $50.2M | $48.5M | $44.9M | $41.8M | ||
| Average Shares Outstanding (Diluted) | $54.0M | $55.1M | $54.6M | $54.9M | $52.7M | $53.5M | $53.5M | $51.6M | $48.1M | $45.8M | ||
| Shares Outstanding | $52.4M | $51.4M | $51.9M | $53.5M | $52752851.0B | $51.2M | $49.8M | $45.8M | $43.7M | $39.3M | ||
| Basic EPS | $3.34 | $2.99 | $4.52 | $6.49 | $-0.06 | $-1.34 | $4.6 | $5.77 | $6.82 | $7.4 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $6.49 | $-0.06 | $-1.34 | $4.6 | $5.77 | $6.82 | $7.4 | ||
| Diluted EPS | $3.23 | $2.85 | $4.26 | $6.31 | $-0.06 | $-1.32 | $4.41 | $5.5 | $6.45 | $6.84 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $6.31 | $-0.06 | $-1.32 | $4.41 | $5.5 | $6.45 | $6.84 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D Income | -- | $15.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | $48.0K | $-117.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | $48.0K | $-117.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | -- | -- | -- | $132.9M | -- | $138.5M | ||
| Gain On Sale Of Business | -- | -- | $16.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | $16.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Insurance And Claims | -- | -- | -- | -- | -- | -- | -- | -- | $131.8M | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | -- | $131.8M | -- | ||
| Marketing Expense | $75.6M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $317.0K | $-95.0K | $720.0K | $54.0K | $-95.0K | $200.0K | $300.0K | $200.0K | $-300.0K | $-3.5M | ||
| Net Income Extraordinary | $174.1M | $156.9M | $232.1M | $346.7M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-80.0M | $-105.0M | $-132.8M | $211.9M | $221.6M | $251.9M | $285.1M | $296.8M | $315.3M | $372.2M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $38.6M | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | $175.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | -- | $21.4M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-80.0M | $-105.0M | $-132.8M | $130.5K | $83.1M | $55.6M | -- | -- | -- | -- | ||
| Selling Expense | $165.3M | $190.3M | $216.8M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | EEFT | $66.20 | -0.5% | 650.76K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |