EE
Excelerate Energy Inc. Class A
$36.04
$0.00(0.00%)
73
Overall
100
Value
63
Tech
57
Quality
Market Cap
$4.13B
Volume
283.46K
52W Range
$21.29 - $43.18
Target Price
$41.58
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $2.5B | $1.2B | $851.4M | $1.2B | ||
| Total Revenue | $2.5B | $1.2B | $851.4M | $1.2B | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $2.1B | $746.6M | $542.3M | -- | ||
| GROSS PROFIT | ||||||
| Gross Profit | $357.0M | $1.2B | $851.4M | $1.2B | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $2.3B | $948.4M | $636.4M | $961.6M | ||
| Selling, General & Administrative | $66.1M | $87.5M | $94.1M | $94.5M | ||
| Selling & Marketing Expenses | -- | $114.3M | -- | -- | ||
| General & Administrative Expenses | $66.1M | $87.5M | $94.1M | $94.5M | ||
| Depreciation & Amortization | $97.3M | -- | -- | -- | ||
| Other Operating Expenses | -- | -- | $215.6M | $183.7M | ||
| OPERATING INCOME | ||||||
| Operating income | $186.7M | $210.6M | $215.0M | $266.7M | ||
| EBITDA | $299.5M | $347.9M | $330.8M | $410.2M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $59.5M | $52.5M | $47.4M | $81.2M | ||
| Net Non-Operating Interest Income/Expense | $59.5M | $-52.5M | $-47.4M | $-81.2M | ||
| Other Income/Expense | $-25.7M | $-15.6M | $76.0M | $-20.0M | ||
| Other Special Charges | $312.0K | $15.6M | $22.9M | $20.0M | ||
| SPECIAL ITEMS | ||||||
| Special Income Charges | -- | -- | -- | $145.6M | ||
| Other Impairment Of Capital Assets | -- | -- | $98.9M | -- | ||
| PRE-TAX INCOME | ||||||
| EBIT | $167.9M | $212.6M | $226.5M | $276.1M | ||
| Pre-Tax Income | $108.3M | $160.1M | $179.1M | $194.9M | ||
| INCOME TAX | ||||||
| Tax Provision | $28.3M | $33.2M | $26.1M | $27.9M | ||
| NET INCOME | ||||||
| Net Income | $26.3M | $30.4M | $32.9M | $39.2M | ||
| Net Income (Continuing Operations) | $80.0M | $126.8M | $153.0M | $167.0M | ||
| Net Income (Discontinued Operations) | $26.3M | $30.4M | $32.9M | $39.2M | ||
| Net Income (Common Stockholders) | $13.3M | $30.4M | $32.9M | $39.2M | ||
| Normalized Income | -- | -- | -- | $338.5M | ||
| TOTALS | ||||||
| Total Expenses | $4.4B | $948.4M | $636.4M | $961.6M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $26.3M | $26.3M | $25.4M | $29.9M | ||
| Average Shares Outstanding (Diluted) | $26.3M | $108.3M | $25.8M | $30.6M | ||
| Shares Outstanding | $108.3M | $108.3M | $105.9M | $114.1M | ||
| Basic EPS | $0.51 | $1.16 | $1.29 | $1.31 | ||
| Basic EPS (Continuing Operations) | $0.51 | $1.16 | $1.29 | $1.31 | ||
| Diluted EPS | $0.51 | $1.11 | $1.27 | $1.28 | ||
| Diluted EPS (Continuing Operations) | $0.51 | $1.11 | $1.27 | $1.28 | ||
| Dividend Per Share | $0.10 | $0.10 | -- | -- | ||
| OTHER METRICS | ||||||
| Marketing Expense | -- | $114.3M | -- | -- | ||
| Minority Interests | $-55.1M | $-96.4M | $-120.2M | $-127.8M | ||
| Net Operating Interest Income Expense | -- | -- | $-43.0M | -- | ||
| Other Costof Revenue | $6.9M | -- | -- | -- | ||
| Other Gand A | $66.1M | $87.5M | $94.1M | $94.5M | ||
| Write Off | -- | -- | -- | $34.2M | ||
| Othspecchg | -- | -- | -- | $111.3M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | EE | $36.04 | 0% | 283.46K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Excelerate Energy Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW