ED
Consolidated Edison Inc.
$107.70
-$0.84(-0.77%)
65
Overall
100
Value
45
Tech
52
Quality
Market Cap
$35.64B
Volume
1.93M
52W Range
$94.96 - $116.23
Target Price
$111.06
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $12.1B | $12.0B | $12.3B | $12.6B | $12.2B | $13.7B | $15.7B | $14.7B | $15.3B | $16.9B | ||
| Total Revenue | $12.1B | $12.0B | $12.3B | $12.6B | $12.2B | $13.7B | $15.7B | $14.7B | $15.3B | $16.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | $216.0M | $263.0M | $207.0M | $5.1B | $6.0B | -- | $7.3B | $7.1B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $12.1B | $11.8B | $12.1B | $12.4B | $7.1B | $7.7B | $15.7B | $14.7B | $15.3B | $16.9B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $7.9B | $7.9B | $8.3B | $8.5B | $8.3B | $9.3B | $13.0B | $12.3B | $12.5B | $14.0B | ||
| Research & Development | $24.0M | $24.0M | $24.0M | $24.0M | $24.0M | $25.0M | $27.0M | -- | $2.2B | -- | ||
| Research Expense | -- | -- | -- | -- | -- | -- | -- | -- | $2.2B | -- | ||
| General & Administrative Expenses | -- | -- | -- | -- | $78.0M | $169.0M | $5.0M | $38.0M | -- | -- | ||
| Salaries & Wages | -- | -- | -- | -- | -- | -- | -- | -- | -- | $2.3B | ||
| Depreciation & Amortization | $1.2B | $1.3B | $1.4B | $1.7B | $1.9B | $2.0B | $2.1B | -- | -- | -- | ||
| Amortization | $2.0M | $9.0M | $14.0M | $99.0M | $102.0M | $95.0M | -- | -- | -- | -- | ||
| Other Operating Expenses | $3.3B | $-11.0M | $-12.0M | $-14.0M | $-17.0M | $-21.0M | $-19.0M | $-26.0M | $-38.0M | $-69.0M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.6B | $2.8B | $2.7B | $2.7B | $2.7B | $2.8B | $2.6B | $3.2B | $2.7B | $2.9B | ||
| EBITDA | $5.4B | $6.1B | $6.2B | $12.6B | $4.1B | $4.3B | $5.2B | $6.1B | $5.6B | $6.4B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $702.0M | $737.0M | $829.0M | $1.0B | $1.0B | $919.0M | $987.0M | $962.0M | $1.1B | $1.2B | ||
| Net Non-Operating Interest Income/Expense | $-702.0M | $-737.0M | $-829.0M | $-1.0B | $-915.0M | $-930.0M | $-987.0M | $-962.0M | $-1.1B | $-1.2B | ||
| Gain on Sale of Securities | $47.0M | $111.0M | $119.0M | $96.0M | $-214.0M | $-420.0M | $20.0M | $62.0M | $62.0M | $63.0M | ||
| Other Income/Expense | $-158.0M | $58.0M | $-57.0M | $-37.0M | $418.0M | $559.0M | $-307.0M | $-1.7B | $-555.0M | $-826.0M | ||
| Other Special Charges | $7.0M | $-170.0M | $-193.0M | $-59.0M | $-204.0M | $-139.0M | $287.0M | $742.0M | $555.0M | $763.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $-1.6B | $-1.3B | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-1.0M | $-1.6B | $-1.3B | -- | -- | -- | -- | $2.0B | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $2.6B | $2.7B | $2.6B | $8.5B | $2.3B | $2.3B | $3.1B | $4.0B | $3.2B | $3.8B | ||
| Pre-Tax Income | $1.9B | $2.0B | $1.8B | $1.7B | $1.4B | $1.6B | $2.1B | $3.0B | $2.1B | $2.6B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $698.0M | $472.0M | $401.0M | $296.0M | $90.0M | $190.0M | $498.0M | $487.0M | $318.0M | $574.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $1.2B | $1.5B | $1.4B | $1.3B | $1.1B | $1.3B | $1.7B | $2.5B | $1.8B | $2.0B | ||
| Net Income (Continuing Operations) | $1.2B | $1.5B | $1.4B | $7.2B | $1.1B | $1.2B | $1.6B | $2.5B | $1.8B | $2.0B | ||
| Net Income (Discontinued Operations) | $1.2B | $1.5B | $1.4B | $1.3B | $1.1B | $1.3B | $1.7B | $2.5B | $1.8B | $2.0B | ||
| Net Income (Common Stockholders) | $4.3B | $7.3B | $7.5B | $7.1B | $1.1B | $1.3B | $1.7B | $2.5B | $1.8B | $2.0B | ||
| Normalized Income | $1.2B | $-314.9M | $-1.4M | -- | -- | -- | -- | -- | -- | $2.6B | ||
| TOTALS | ||||||||||||
| Total Expenses | $7.9B | $8.1B | $8.6B | $8.7B | $13.4B | $15.3B | $13.0B | $12.3B | $12.5B | $14.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $300.4M | $307.1M | $311.7M | $328.5M | $334.8M | $348.4M | $354.5M | $347.7M | $346.0M | $357.4M | ||
| Average Shares Outstanding (Diluted) | $301.9M | $308.8M | $312.9M | $329.5M | $335.7M | $349.4M | $355.8M | $349.3M | $347.3M | $358.7M | ||
| Shares Outstanding | $305.1M | $310.4M | $321.1M | $333.8M | $342.4M | $354.1M | $355.0M | $345.5M | $346.7M | $361.2M | ||
| Basic EPS | $4.15 | $4.97 | $4.43 | $4.09 | $3.29 | $3.86 | $4.68 | $7.25 | $5.26 | $5.66 | ||
| Basic EPS (Continuing Operations) | $4.15 | $4.97 | $4.43 | $4.09 | $3.29 | $3.86 | $4.68 | $7.25 | $5.26 | $5.66 | ||
| Diluted EPS | $4.12 | $4.94 | $4.42 | $4.08 | $3.28 | $3.85 | $4.66 | $7.21 | $5.24 | $5.64 | ||
| Diluted EPS (Continuing Operations) | $4.12 | $4.94 | $4.42 | $4.08 | $3.28 | $3.85 | $4.66 | $7.21 | $5.24 | $5.64 | ||
| Dividend Per Share | $2.68 | $2.86 | $2.88 | $3.06 | $3.1 | $3.12 | $3.16 | $3.24 | $3.32 | -- | ||
| OTHER METRICS | ||||||||||||
| Development Expense | $24.0M | $24.0M | $24.0M | $24.0M | $24.0M | $25.0M | -- | -- | -- | -- | ||
| Excise Taxes | $-336.0M | $-302.0M | $-330.0M | $-323.0M | $-335.0M | $-358.0M | -- | -- | -- | -- | ||
| Fuel And Purchase Power | $172.0M | $216.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | -- | $865.0M | $-62.0M | -- | ||
| Gain On Sale Of P P E | $104.0M | $1.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $14.3B | $15.4B | $16.8B | $-97.0M | $-43.0M | $153.0M | $60.0M | $3.0M | -- | -- | ||
| Non Recurring Operation Expense | $-1.0M | -- | -- | -- | -- | -- | -- | $2.0B | -- | -- | ||
| Other Costof Revenue | $2.9B | $2.4B | -- | -- | -- | -- | -- | $2.0B | -- | -- | ||
| Other Gand A | -- | -- | -- | -- | $78.0M | $169.0M | $5.0M | $38.0M | -- | -- | ||
| Other Taxes | $2.0B | $2.2B | $2.3B | $2.4B | $2.6B | $2.8B | $3.0B | $3.0B | $3.3B | $3.8B | ||
| Otherunder Preferred Stock Dividend | $6.0M | $-10.4B | $-11.0B | $-10.6B | $-9.4B | $-10.9B | $36.0M | $52.0M | $63.0M | $62.0M | ||
| Restruct | -- | $-1.6B | $-1.3B | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | ED | $107.70 | -0.8% | 1.93M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Consolidated Edison Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW