DYAI
Dyadic International Inc.
$0.71
-$0.05(-6.57%)
42
Overall
40
Value
41
Tech
47
Quality
Market Cap
$27.51M
Volume
8.62M
52W Range
$0.65 - $1.35
Target Price
$6.00
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $1.3M | $1.7M | $1.6M | $2.4M | $2.9M | $2.9M | $3.5M | $3.1M | ||
| Total Revenue | $1.3M | $1.7M | $1.6M | $2.4M | $2.9M | $2.9M | $3.5M | $3.1M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-1.0M | $2.3M | $1.4M | $1.9M | $2.1M | $2.0M | $1.2M | -- | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $-931.8K | $-647.3K | $177.0K | $459.4K | $807.1K | $923.0K | $3.5M | $3.1M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $6.6M | $8.6M | $10.0M | $15.1M | $10.9M | $9.1M | $8.2M | $7.9M | ||
| Research & Development | $2.1M | $3.1M | $3.9M | $8.4M | $4.5M | $3.3M | $2.0M | $2.2M | ||
| Research Expense | $2.1M | $3.1M | $3.9M | $8.4M | $4.5M | $3.3M | $2.0M | $2.2M | ||
| Selling, General & Administrative | $4.5M | $5.5M | $6.1M | $6.7M | $6.4M | $5.8M | $6.1M | $5.8M | ||
| General & Administrative Expenses | $4.5M | $5.5M | $6.1M | $6.7M | $6.4M | $5.8M | $6.1M | $5.8M | ||
| Salaries & Wages | $-467.2K | $-1.2M | -- | -- | -- | $1.2M | $1.1M | -- | ||
| Amortization | $-676.6K | -- | -- | -- | -- | -- | $63.0K | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | $58.0K | $71.7K | $106.8K | -- | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-7.6M | $-9.3M | $-10.0M | $-14.7M | $-10.2M | $-8.2M | $-5.9M | $-7.2M | ||
| EBITDA | $-6.0M | $-8.1M | $-10.0M | $-14.6M | $-9.7M | $-6.8M | $-5.7M | $-7.3M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | -- | $428.0K | -- | ||
| Intinc | $894.5K | $984.9K | $447.0K | $51.7K | $180.4K | $416.7K | $457.0K | $284.1K | ||
| Net Non-Operating Interest Income/Expense | $894.5K | $984.9K | $447.0K | $51.7K | $180.4K | $416.7K | $457.0K | $284.1K | ||
| Gain on Sale of Securities | -- | -- | $284.7K | $1.6M | -- | $1.0M | $62.6K | -- | ||
| Other Income/Expense | -- | -- | $-284.7K | $-1.6M | $200.1K | $-1.0M | $-62.6K | -- | ||
| Other Special Charges | -- | -- | -- | $1.6M | $250.0K | $1.4M | $91.7K | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-6.7M | $-8.3M | $-10.0M | $-14.6M | $-9.7M | $-6.8M | $-5.8M | $-7.4M | ||
| Pre-Tax Income | $-6.7M | $-8.3M | $-8.9M | $-13.1M | $-9.7M | $-7.2M | $-4.2M | $-4.6M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $-1.0M | $10.3K | $31.3K | -- | -- | -- | -- | -- | ||
| NET INCOME | ||||||||||
| Net Income | $-5.7M | $-8.3M | $-9.3M | $-13.1M | $-9.7M | $-6.8M | $-5.8M | $-7.4M | ||
| Net Income (Continuing Operations) | $-5.7M | $-8.3M | $-9.3M | $-13.1M | $-9.7M | $-6.8M | $-5.8M | $-7.4M | ||
| Net Income (Discontinued Operations) | $-5.7M | $-8.3M | $-9.3M | $-13.1M | $-9.7M | $-6.8M | $-5.8M | $-7.4M | ||
| Net Income (Common Stockholders) | $-5.7M | $-8.3M | $-9.3M | $-13.1M | $-9.7M | $-6.8M | $-4.2M | $-7.4M | ||
| Normalized Income | -- | -- | -- | $-10.3M | -- | -- | -- | $-4.5M | ||
| TOTALS | ||||||||||
| Total Expenses | $5.6M | $10.9M | $11.4M | $17.0M | $13.0M | $11.1M | $8.2M | $7.9M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $27.7M | $27.0M | $27.5M | $27.8M | $28.4M | $28.8M | $29.3M | $32.6M | ||
| Average Shares Outstanding (Diluted) | $27.1M | $27.0M | $27.5M | $27.8M | $28.4M | $28.8M | $29.3M | $32.6M | ||
| Shares Outstanding | $26.7M | $27.4M | $27.6M | $28.3M | $36.4M | $29.0M | $30.1M | $36.4M | ||
| Basic EPS | -- | -- | $-0.34 | $-0.47 | $-0.34 | $-0.24 | $-0.20 | $-0.23 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-0.34 | $-0.47 | $-0.34 | $-0.24 | $-0.20 | $-0.23 | ||
| Diluted EPS | $-0.21 | $-0.31 | $-0.34 | $-0.47 | $-0.34 | $-0.24 | $-0.20 | $-0.23 | ||
| Diluted EPS (Continuing Operations) | -- | $-0.31 | -- | -- | -- | -- | -- | $-0.23 | ||
| OTHER METRICS | ||||||||||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | $-257.8K | -- | ||
| Other Gand A | $4.5M | $5.5M | $6.1M | $6.7M | $6.4M | $5.8M | $6.1M | $5.8M | ||
| Rent And Landing Fees | $4.5M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DYAI | $0.71 | -6.6% | 8.62M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Dyadic International Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW