DXLG
Destination XL Group Inc.
$0.73
+$0.00(+0.23%)
39
Overall
40
Value
45
Tech
34
Quality
Market Cap
$58.19M
Volume
78.90K
52W Range
$0.44 - $1.69
Target Price
$1.25
Order:
Income Statement
| Metric | Trend | Chart | 2017 Jan | 2018 Jan | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan | 2026 Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $450.3M | $468.0M | $473.8M | $474.0M | $318.9M | $505.0M | $545.8M | $521.8M | $467.0M | $435.0M | ||
| Total Revenue | $450.3M | $210.4M | $473.8M | $474.0M | $318.9M | $505.0M | $545.8M | $521.8M | $467.0M | $435.0M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | -- | $262.5M | $269.8M | $214.1M | $255.2M | $273.2M | $269.4M | $249.8M | $246.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $450.3M | $210.4M | $211.3M | $204.2M | $104.9M | $249.8M | $272.6M | $252.4M | $217.2M | $189.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $448.9M | $224.3M | $214.9M | $208.6M | $165.4M | $190.2M | $214.2M | $210.5M | $213.5M | $207.1M | ||
| Research & Development | -- | -- | -- | -- | -- | -- | -- | -- | $13.9M | -- | ||
| Selling, General & Administrative | $418.7M | $193.2M | $183.9M | $180.7M | $129.1M | $173.0M | $198.8M | $196.5M | $198.3M | $187.4M | ||
| Selling & Marketing Expenses | $418.7M | $193.2M | $183.9M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-63.9M | -- | $-64.9M | $180.7M | $129.1M | $173.0M | $198.8M | $196.5M | $198.3M | $187.4M | ||
| Salaries & Wages | $-1.3M | -- | $-2.0M | $1.9M | $1.4M | $1.2M | $1.4M | -- | -- | -- | ||
| Depreciation & Amortization | $30.2M | $31.1M | $28.7M | $24.6M | $21.5M | $17.2M | $15.4M | -- | -- | -- | ||
| Depreciation & Amortization | $30.2M | $31.1M | $28.7M | $24.6M | $21.5M | $17.2M | $15.4M | -- | -- | -- | ||
| Amortization | $-400.0K | -- | $-321.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $-372.8K | -- | $2.4M | $-743.0K | -- | $57.2M | $57.2M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.4M | $-13.9M | $-3.6M | $-4.4M | $-60.5M | $62.0M | $58.6M | $41.9M | $3.7M | $-18.2M | ||
| EBITDA | $28.4M | $8.5M | $17.2M | $21.8M | $-38.9M | $80.4M | $58.6M | $50.1M | $17.6M | $-2.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | $3.5M | $3.3M | $3.9M | $4.3M | $251.0K | $-2.1M | $-2.1M | $-810.0K | ||
| Net Non-Operating Interest Income/Expense | -- | -- | $-3.5M | $-3.3M | $-3.9M | $-4.3M | $-251.0K | $2.1M | $2.1M | $810.0K | ||
| Other Income/Expense | $-400.0K | -- | $-4.6M | $900.0K | $14.8M | $2.3M | $159.0K | $5.7M | $1.3M | $200.0K | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | $-5.7M | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | $1.9M | $1.7M | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-376.0K | $-4.1M | $-6.5M | $-2.6M | $-14.8M | $2.3M | $159.0K | $-116.0K | $-1.3M | $-210.0K | ||
| Impairment of Capital Assets | $376.0K | $4.1M | $4.6M | $889.0K | $14.8M | $-2.3M | $-159.0K | $116.0K | $1.3M | $210.0K | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-2.1M | $-21.4M | $-10.1M | $-2.9M | $-60.5M | $62.0M | $58.6M | $36.3M | $3.7M | $-18.2M | ||
| Pre-Tax Income | $-2.1M | $-21.4M | $-13.6M | $-7.7M | $-64.4M | $57.6M | $58.3M | $38.4M | $5.8M | $-17.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $166.0K | $-2.6M | $-50.0K | $105.0K | $106.0K | $917.0K | $-30.8M | $10.5M | $2.8M | $18.6M | ||
| NET INCOME | ||||||||||||
| Net Income | $-2.3M | $-18.8M | $-13.5M | $-7.8M | $-64.5M | $56.7M | $89.1M | $27.9M | $3.1M | $-35.9M | ||
| Net Income (Continuing Operations) | $-2.3M | $-18.8M | $-13.5M | $-6.3M | $-64.5M | $56.7M | $89.1M | $27.9M | $3.1M | $-35.9M | ||
| Net Income (Discontinued Operations) | $-2.3M | $-18.8M | $-13.5M | $-7.8M | $-64.5M | $56.7M | $89.1M | $27.9M | $3.1M | $-35.9M | ||
| Net Income (Common Stockholders) | $-2.3M | $-18.8M | $-13.5M | $-6.3M | $-64.5M | $56.7M | $89.1M | $27.9M | $3.1M | $-35.9M | ||
| Normalized Income | $-1.4M | $-19.9M | $-11.7M | $-2.5M | $-21.3M | $40.9M | $27.2M | $52.1M | $8.4M | $-12.6M | ||
| TOTALS | ||||||||||||
| Total Expenses | $448.9M | $224.3M | $477.4M | $478.4M | $379.5M | $445.4M | $487.4M | $479.9M | $463.3M | $453.2M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $49.5M | $48.9M | $49.2M | $50.0M | $51.3M | $63.4M | $62.8M | $61.0M | $56.8M | $54.1M | ||
| Average Shares Outstanding (Diluted) | $49.5M | $48.9M | $49.2M | $50.0M | -- | $68.0M | $66.9M | $64.3M | $59.6M | $54.1M | ||
| Shares Outstanding | $50.0M | $48.8M | $49.5M | $50.6M | $63.1M | $64.3M | $62.6M | $58.0M | $53.5M | $54.8M | ||
| Basic EPS | -- | -- | -- | $-0.16 | $-1.26 | $0.89 | $1.42 | $0.46 | $0.05 | $-0.66 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-0.16 | $-1.26 | $0.89 | $1.42 | $0.46 | $0.05 | $-0.66 | ||
| Diluted EPS | $0.04 | $-0.39 | $-0.28 | $-0.16 | $-1.26 | $0.83 | $1.33 | $0.43 | $0.05 | $-0.66 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-0.28 | -- | -- | $0.83 | $1.33 | $0.43 | $0.05 | $-0.66 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | $13.8M | -- | $4.2M | ||
| Development Expense | -- | -- | -- | -- | -- | -- | -- | -- | $13.9M | -- | ||
| Fees | -- | $-257.6M | -- | -- | -- | -- | -- | $-13.8M | -- | $-15.3M | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | $2.3M | $200.0K | $-100.0K | $-1.3M | $-200.0K | ||
| Interest Expense Operating | $-2.8M | -- | $-3.0M | -- | $-3.8M | $-3.2M | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | $66.0M | $66.0K | $66.0K | -- | ||
| Net Operating Interest Income Expense | $-3.1M | $-3.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | $66.0M | -- | -- | -- | ||
| Other Gand A | $-63.9M | -- | $-64.9M | $180.7M | $129.1M | $173.0M | $198.8M | $196.5M | $198.3M | $187.4M | ||
| Other Impairment Of Capital Assets | $-400.0K | -- | $-4.6M | $900.0K | $14.8M | -- | -- | -- | -- | -- | ||
| Other Taxes | $245.4M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Down | -- | -- | $-186.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-63.9M | -- | $-64.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $173.3M | $193.2M | $183.9M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | $1.9M | $1.7M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DXLG | $0.73 | +0.2% | 78.90K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Destination XL Group Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW