DX
Dynex Capital Inc.
$13.00
+$0.28(+2.20%)
53
Overall
80
Value
36
Tech
44
Quality
Market Cap
$2.01B
Volume
4.89M
52W Range
$11.76 - $14.93
Target Price
$14.90
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $61.9M | $49.8M | $23.6M | $-130.9M | $-109.5M | $126.3M | $175.5M | $24.6M | $148.5M | $370.6M | ||
| Total Revenue | $61.9M | $49.8M | $23.6M | $-130.9M | $-109.5M | $126.3M | $175.5M | $24.6M | $148.5M | $370.6M | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $14.7M | $15.8M | $15.1M | $16.0M | $21.1M | $24.1M | $32.4M | $246.2M | $34.6M | $51.5M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | -- | $215.4M | -- | -- | ||
| General & Administrative Expenses | $7.2M | $7.3M | $8.5M | $8.5M | $9.3M | $11.3M | $15.5M | $13.8M | $14.1M | $16.4M | ||
| Salaries & Wages | $7.5M | $8.5M | $6.6M | $7.5M | $11.7M | $12.8M | $16.8M | $16.9M | $20.5M | $35.1M | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | -- | -- | -- | $419.2M | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | -- | -- | -- | $313.7M | $419.2M | ||
| Amortization | -- | -- | -- | -- | -- | -- | -- | -- | -- | $419.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $103.0K | $75.0K | $52.0K | $-56.0K | -- | -- | -- | -- | $-313.7M | -- | ||
| Impairment of Capital Assets | $-103.0K | $-75.0K | $-52.0K | $56.0K | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $43.1M | $34.1M | $8.6M | $-152.7M | $177.5M | $102.3M | $143.2M | $-6.1M | $113.9M | $319.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $43.1M | $34.1M | $8.6M | $-152.7M | $177.5M | $102.3M | $143.2M | $-6.1M | $113.9M | $319.1M | ||
| Net Income (Continuing Operations) | $43.1M | $34.1M | $8.6M | $-152.7M | $177.5M | $102.3M | $143.2M | $-6.1M | $113.9M | $319.1M | ||
| Net Income (Discontinued Operations) | $43.1M | $34.1M | $8.6M | $-152.7M | $177.5M | $102.3M | $143.2M | $-6.1M | $113.9M | $319.1M | ||
| Net Income (Common Stockholders) | $33.9M | $23.3M | $-3.2M | $-165.6M | $160.0M | $90.9M | $135.5M | $-13.8M | $106.2M | $308.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $315.9M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $16.4M | $16.8M | $19.2M | $23.6M | $23.1M | $32.6M | $42.5M | $54.8M | $70.8M | $124.1M | ||
| Average Shares Outstanding (Diluted) | $20.8M | $24.6M | $35.8M | $23.6M | -- | $32.8M | $42.7M | $54.8M | $71.3M | $125.1M | ||
| Shares Outstanding | $215.2M | $18.6M | $23.6M | $22.9M | $215.2M | $36.7M | $215.2M | $215.2M | $90.5M | $202.0M | ||
| Basic EPS | $2.07 | $1.38 | $-0.24 | $-7.01 | $6.93 | $2.79 | $3.19 | $-0.25 | $1.5 | $2.49 | ||
| Basic EPS (Continuing Operations) | $2.07 | $1.38 | $-0.24 | $-7.01 | $6.93 | $2.79 | $3.19 | $-0.25 | $1.5 | $2.49 | ||
| Diluted EPS | -- | -- | -- | $-7.01 | $6.93 | $2.78 | $3.17 | $-0.25 | $1.49 | $2.47 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $2.78 | $3.17 | $-0.25 | $1.49 | $2.47 | ||
| Dividend Per Share | $2.52 | $2.16 | $2.16 | $1.77 | $1.66 | $1.56 | $1.56 | $1.56 | $1.6 | $2 | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | -- | -- | -- | -- | $3.9M | $3.0M | -- | -- | -- | -- | ||
| Accrued Preferred Stock Dividends | $9.2M | $10.8M | $11.8M | $13.0M | $13.6M | $8.3M | $7.7M | $7.7M | $7.7M | -- | ||
| Commission Expenses | -- | -- | -- | -- | -- | -- | -- | $215.4M | -- | -- | ||
| Depletion | -- | -- | -- | -- | -- | -- | -- | -- | $313.7M | -- | ||
| Interest Income | $87.7M | $94.5M | $110.1M | $164.4M | $404.6M | $60.1M | $86.7M | $207.5M | $319.5M | $533.5M | ||
| Minority Interests | -- | -- | -- | $583.0M | $633.5M | -- | -- | -- | -- | -- | ||
| Net Interest Income | $66.7M | $58.3M | $50.5M | $56.1M | $63.9M | $54.4M | $43.1M | $-7.9M | $5.9M | $114.4M | ||
| Other Gand A | $7.2M | $7.3M | $8.5M | $8.5M | $9.3M | $11.3M | $15.5M | $13.8M | $14.1M | $16.4M | ||
| Otherunder Preferred Stock Dividend | -- | $-201.0K | $-1.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $9.2M | $10.8M | $11.8M | $13.0M | $17.5M | $11.3M | $7.7M | $7.7M | $7.7M | -- | ||
| Write Off | -- | -- | -- | -- | -- | -- | -- | -- | $313.7M | -- | ||
| Intexp | $-25.2M | $-36.2M | $-59.6M | $114.1M | $32.6M | $5.7M | $43.6M | $215.4M | -- | -- | ||
| Othspecchg | -- | -- | -- | $-95.0K | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DX | $13.00 | +2.2% | 4.89M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |