DRS
Leonardo DRS Inc.
$45.80
+$0.88(+1.96%)
73
Overall
85
Value
66
Tech
68
Quality
Market Cap
$11.42B
Volume
976.99K
52W Range
$32.43 - $49.31
Target Price
$52.90
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $28.0M | $44.3M | $76.2M | $2.9B | $2.7B | $2.8B | $3.2B | $3.6B | ||
| Total Revenue | $28.0M | $44.3M | $2.8B | $2.9B | $2.7B | $2.8B | $3.2B | $3.6B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-17.8M | $-28.4M | $2.3B | $2.3B | $2.1B | $2.2B | $2.5B | $2.8B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $10.2M | $15.9M | $494.0M | $547.0M | $575.0M | $648.0M | $736.0M | $869.0M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $-10.2M | $-18.0M | $-22.9M | $2.6B | $14.0M | $417.0M | $443.0M | $521.0M | ||
| Research & Development | $3.2M | $6.9M | $8.8M | $48.0M | $58.0M | $82.0M | $92.0M | -- | ||
| Research Expense | $3.2M | $6.9M | $8.8M | $48.0M | $58.0M | -- | -- | -- | ||
| Selling, General & Administrative | $6.9M | $11.1M | $14.0M | $293.0M | $357.0M | $384.0M | $414.0M | $497.0M | ||
| Selling & Marketing Expenses | $2.9M | $4.0M | $5.0M | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $4.0M | $7.1M | $9.0M | $293.0M | $357.0M | $384.0M | $414.0M | $497.0M | ||
| Salaries & Wages | $-898.0K | $-1.1M | $-1.4M | -- | $-1.0M | -- | -- | -- | ||
| Depreciation & Amortization | $-799.0K | $-1.2M | $-2.3M | $2.3B | $10.0M | $22.0M | $22.0M | $22.0M | ||
| Depreciation & Amortization | $-799.0K | $-1.2M | $-2.3M | $2.3B | $10.0M | $22.0M | $22.0M | $22.0M | ||
| Amortization | -- | -- | -- | $9.0M | $10.0M | $22.0M | $22.0M | $22.0M | ||
| Other Operating Expenses | $-112.0K | $-576.0K | $-437.0K | $9.0M | $-353.0M | $11.0M | $7.0M | $2.0M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $165.0K | $-2.1M | $5.5M | $236.0M | $561.0M | $231.0M | $293.0M | $348.0M | ||
| EBITDA | $978.0K | $-1.0M | $229.0M | $293.0M | $624.0M | $313.0M | $376.0M | $437.0M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $-2.0K | -- | $64.0M | $35.0M | $34.0M | $36.0M | $21.0M | $8.0M | ||
| Intinc | $119.0K | $-121.0K | $167.0K | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $119.0K | $-121.0K | $167.0K | $-35.0M | $-34.0M | $-5.0M | $-21.0M | $-8.0M | ||
| Other Income/Expense | $103.0K | $-455.0K | $27.0K | $1.0M | $-2.0M | $3.0M | $8.0M | $4.0M | ||
| Other Special Charges | $231.0K | $455.0K | $604.0K | $-1.0M | $-2.0M | $-3.0M | $-8.0M | $-4.0M | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | $-33.0K | $-951.0K | $-1.2M | $5.0M | $3.0M | $11.0M | -- | -- | ||
| Special Income Charges | $33.0K | $951.0K | $1.2M | $-5.0M | $114.0M | $-11.0M | $-8.0M | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $179.0K | $-2.2M | $176.0M | $235.0M | $559.0M | $228.0M | $285.0M | $344.0M | ||
| Pre-Tax Income | $181.0K | $-2.2M | $5.6M | $200.0M | $525.0M | $192.0M | $264.0M | $336.0M | ||
| INCOME TAX | ||||||||||
| Tax Provision | -- | -- | $27.0M | $46.0M | $120.0M | $24.0M | $51.0M | $58.0M | ||
| NET INCOME | ||||||||||
| Net Income | $567.0K | $-1.9M | $85.0M | $154.0M | $405.0M | $168.0M | $213.0M | $278.0M | ||
| Net Income (Continuing Operations) | $567.0K | $-1.9M | $5.6M | $154.0M | $405.0M | $168.0M | $213.0M | $278.0M | ||
| Net Income (Discontinued Operations) | $567.0K | $-1.9M | $85.0M | $154.0M | $405.0M | $168.0M | $213.0M | $278.0M | ||
| Net Income (Common Stockholders) | $567.0K | $-1.9M | $85.0M | $154.0M | $405.0M | $168.0M | $213.0M | $278.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $332.6M | ||
| TOTALS | ||||||||||
| Total Expenses | $-28.0M | $-46.4M | $-70.7M | $2.9B | $2.1B | $2.6B | $2.9B | $3.3B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $33.2M | $38.1M | $43.3M | -- | $215.0M | $261.0M | $263.7M | $265.9M | ||
| Average Shares Outstanding (Diluted) | $33.7M | $38.8M | $44.6M | -- | $215.0M | $261.0M | $263.7M | $265.9M | ||
| Shares Outstanding | $37.5M | $38.5M | $43.7M | $145.0M | $260.5M | $262.6M | $265.2M | $265.8M | ||
| Basic EPS | $0.01 | $-0.05 | $0.13 | $1.06 | $1.88 | $0.64 | $0.81 | $1.05 | ||
| Basic EPS (Continuing Operations) | $0.02 | $-0.05 | $0.13 | $1.06 | $1.88 | $0.64 | $0.81 | $1.05 | ||
| Diluted EPS | -- | $-0.05 | $0.13 | $1.06 | $1.88 | $0.64 | $0.80 | $1.03 | ||
| Diluted EPS (Continuing Operations) | $0.02 | $-0.05 | $0.13 | $1.06 | $1.88 | $0.64 | $0.80 | $1.03 | ||
| OTHER METRICS | ||||||||||
| Earnings from equity interest | -- | -- | -- | $2.0M | $1.0M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $2.0M | $1.0M | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $354.0M | -- | -- | -- | ||
| Gain On Sale Of P P E | $-103.0K | -- | $-27.0K | -- | -- | -- | -- | -- | ||
| Minority Interests | $386.0K | $309.0K | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $787.0K | $-115.0K | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $4.0M | $7.1M | $9.0M | $293.0M | $357.0M | $384.0M | $414.0M | $497.0M | ||
| Rent And Landing Fees | $4.0M | $7.1M | $9.0M | -- | -- | -- | -- | -- | ||
| Selling Expense | $2.9M | $4.0M | $5.0M | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | -- | $-117.0M | -- | -- | -- | ||
| Restruct | $-33.0K | $-951.0K | $-1.2M | $5.0M | $3.0M | $11.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DRS | $45.80 | +2.0% | 976.99K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |