DOCN
DigitalOcean Holdings Inc.
$158.46
+$0.11(+0.07%)
64
Overall
55
Value
66
Tech
73
Quality
Market Cap
$15.66B
Volume
2.27M
52W Range
$25.56 - $165.99
Target Price
$177.00
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $428.6M | $576.3M | $692.9M | $780.6M | $901.4M | ||
| Total Revenue | $428.6M | $576.3M | $692.9M | $780.6M | $901.4M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $170.6M | $211.9M | $295.4M | $314.7M | $361.8M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $258.0M | $364.4M | $397.5M | $465.9M | $539.6M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $269.2M | $390.1M | $385.6M | $374.9M | $382.6M | ||
| Research & Development | $115.7M | $143.9M | $136.9M | $142.5M | $161.6M | ||
| Research Expense | $115.7M | $143.9M | $136.9M | $142.5M | $161.6M | ||
| Selling, General & Administrative | $153.5M | $246.2M | $227.8M | $232.4M | $221.0M | ||
| Selling & Marketing Expenses | $50.9M | $81.0M | $65.1M | $71.6M | $82.4M | ||
| General & Administrative Expenses | $102.6M | $165.2M | $162.7M | $160.9M | $138.5M | ||
| Promotion & Advertising | $14.6M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $74.3M | $83.8M | $90.5M | $99.7M | -- | ||
| Depreciation & Amortization | $74.3M | -- | -- | -- | -- | ||
| Amortization | $42.9M | $315.2M | $351.0M | $354.1M | -- | ||
| Other Operating Expenses | $170.6M | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-11.2M | $-25.7M | $11.9M | $91.0M | $157.0M | ||
| EBITDA | $73.9M | $86.7M | $153.6M | $236.9M | $362.1M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $3.7M | $8.4M | $8.9M | $9.1M | $17.9M | ||
| Intinc | $123.0K | -- | -- | $15.8M | -- | ||
| Net Non-Operating Interest Income/Expense | $-3.7M | $-2.2M | $23.4M | $-9.1M | $-17.9M | ||
| Other Income/Expense | $3.3M | $-407.0K | $-23.8M | $-15.8M | $-67.6M | ||
| Other Special Charges | $-3.3M | $10.2M | $23.8M | $15.8M | $67.6M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | -- | -- | $20.9M | -- | -- | ||
| Special Income Charges | $-13.4M | $-12.1M | $-20.9M | $-11.2M | -- | ||
| Impairment of Capital Assets | $13.4M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-14.5M | $-15.5M | $35.7M | $106.8M | $224.6M | ||
| Pre-Tax Income | $-18.2M | $-23.9M | $26.8M | $97.7M | $206.7M | ||
| INCOME TAX | |||||||
| Tax Provision | $1.3M | $3.9M | $7.4M | $13.2M | $-52.6M | ||
| NET INCOME | |||||||
| Net Income | $-19.5M | $-27.8M | $19.4M | $84.5M | $259.3M | ||
| Net Income (Continuing Operations) | $-19.5M | $-27.8M | $19.4M | $84.5M | $259.3M | ||
| Net Income (Discontinued Operations) | $-19.5M | $-27.8M | $19.4M | $84.5M | $259.3M | ||
| Net Income (Common Stockholders) | $-19.5M | $-27.8M | $19.4M | $84.5M | $259.3M | ||
| Normalized Income | -- | -- | -- | -- | $154.1M | ||
| TOTALS | |||||||
| Total Expenses | $439.7M | $602.0M | $681.0M | $689.6M | $744.4M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $93.2M | $100.8M | $90.1M | $91.6M | $91.5M | ||
| Average Shares Outstanding (Diluted) | $93.2M | $115.8M | $96.4M | $94.5M | $105.3M | ||
| Shares Outstanding | $107.6M | $97.0M | $90.8M | $92.1M | $92.0M | ||
| Basic EPS | $-0.21 | $-0.24 | $0.22 | $0.92 | $2.83 | ||
| Basic EPS (Continuing Operations) | $-0.21 | $-0.24 | $0.22 | $0.92 | $2.83 | ||
| Diluted EPS | $-0.21 | $-0.24 | $0.20 | $0.89 | $2.52 | ||
| Diluted EPS (Continuing Operations) | $-0.21 | $-0.24 | $0.20 | $0.89 | $2.52 | ||
| OTHER METRICS | |||||||
| Other Gand A | $102.6M | $165.2M | $162.7M | $160.9M | $138.5M | ||
| Other Write Off | $8.1M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $49.9M | -- | -- | -- | -- | ||
| Restruct | -- | -- | $20.9M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DOCN | $158.46 | +0.1% | 2.27M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get DigitalOcean Holdings Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW