DKNG
DraftKings Inc.
$25.12
-$0.28(-1.10%)
35
Overall
20
Value
36
Tech
50
Quality
Market Cap
$17.70B
Volume
9.82M
52W Range
$20.46 - $48.78
Target Price
$33.44
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $323.4M | $614.5M | $1.3B | $2.2B | $3.7B | $4.8B | $6.1B | ||
| Total Revenue | $323.4M | $614.5M | $1.3B | $2.2B | $3.7B | $4.8B | $6.1B | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $103.9M | $346.6M | $794.2M | $1.5B | $2.3B | $3.0B | $3.6B | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $219.5M | $267.9M | $501.9M | $756.2M | $1.4B | $1.8B | $2.5B | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $-366.1M | $-1.1B | $2.4B | $2.3B | $1.8B | $2.0B | $2.1B | ||
| Research & Development | $-55.9M | $-168.6M | -- | -- | -- | -- | -- | ||
| Selling, General & Administrative | $310.1M | $942.6M | $1.8B | $1.9B | $1.8B | $2.0B | $2.1B | ||
| Selling & Marketing Expenses | $185.3M | $495.2M | $981.5M | $1.2B | $1.2B | $1.3B | $1.4B | ||
| General & Administrative Expenses | $124.9M | $447.4M | $828.3M | $763.7M | $606.6M | $764.1M | $673.6M | ||
| Promotion & Advertising | -- | -- | $831.1M | -- | -- | -- | -- | ||
| Salaries & Wages | -- | -- | $-253.7M | -- | $398.5M | $381.4M | $339.3M | ||
| Depreciation & Amortization | -- | -- | $13.8M | $18.7M | $201.9M | $270.9M | $275.5M | ||
| Depreciation & Amortization | -- | -- | $794.2M | -- | $201.9M | $270.9M | $275.5M | ||
| Amortization | -- | -- | $615.7M | $886.4M | $886.4M | $1.6B | -- | ||
| Other Operating Expenses | -- | -- | $23.3M | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||||
| Operating income | $-146.5M | $-843.3M | $-1.6B | $-1.5B | $-789.2M | $-609.0M | $-15.8M | ||
| EBITDA | $-143.5M | $-765.8M | $-1.4B | $-1.4B | $-587.4M | $-367.1M | $303.4M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | -- | $1.1M | $2.1M | $2.7M | $2.7M | $-44.3M | $19.9M | ||
| Intinc | $1.3M | -- | -- | $21.4M | $58.4M | $47.3M | -- | ||
| Net Non-Operating Interest Income/Expense | $1.3M | $-1.1M | $2.0M | $18.7M | $55.7M | $44.3M | $-19.9M | ||
| Gain on Sale of Securities | -- | $-387.6M | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-3.0M | $387.6M | $-44.7M | $50.1M | $58.5M | $28.9M | $-43.7M | ||
| Other Special Charges | $66.0M | $-387.6M | $42.0M | $50.1M | $-57.8M | $-28.5M | $42.8M | ||
| SPECIAL ITEMS | |||||||||
| Restructring And Mn A Income | $219.8M | $845.1M | -- | -- | -- | -- | -- | ||
| Special Income Charges | -- | -- | $9.7M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $-143.5M | $-1.2B | $-1.5B | $-1.4B | $-789.3M | $-637.9M | $27.9M | ||
| Pre-Tax Income | $-142.2M | $-1.2B | $-1.5B | $-1.4B | $-791.3M | $-593.2M | $7.0M | ||
| INCOME TAX | |||||||||
| Tax Provision | $58.0K | $-622.0K | $8.3M | $-67.9M | $10.2M | $-86.3M | $4.3M | ||
| NET INCOME | |||||||||
| Net Income | $-142.7M | $-1.2B | $-1.5B | $-1.4B | $-802.1M | $-507.3M | $3.7M | ||
| Net Income (Continuing Operations) | $-142.7M | $-1.2B | $-1.5B | $-1.4B | $-802.1M | $-507.3M | $3.7M | ||
| Net Income (Discontinued Operations) | $-142.7M | $-1.2B | $-1.5B | $-1.4B | $-802.1M | $-507.3M | $3.7M | ||
| Net Income (Common Stockholders) | $-142.7M | $-1.2B | $-1.5B | $-1.4B | $-802.1M | $-507.3M | $3.7M | ||
| Normalized Income | $-324.3M | $-1.2B | -- | -- | -- | -- | $6.9M | ||
| TOTALS | |||||||||
| Total Expenses | $358.1M | $1.5B | $3.1B | $3.8B | $4.1B | $5.0B | $5.6B | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | -- | $305.6K | $402.5M | $436.5M | $463.7M | $483.1M | $495.6M | ||
| Average Shares Outstanding (Diluted) | -- | -- | $402.5M | $436.5M | $463.7M | $2.0B | $495.6M | ||
| Shares Outstanding | $50.0M | $790.7M | $801.7M | $844.6M | $866.6M | $883.0M | $886.0M | ||
| Basic EPS | -- | $-2.76 | $-3.78 | $-3.16 | $-1.73 | $-1.05 | $0.01 | ||
| Basic EPS (Continuing Operations) | -- | $-2.76 | $-3.78 | $-3.16 | $-1.73 | $-1.05 | $0.01 | ||
| Diluted EPS | -- | $-2.76 | $-3.78 | $-3.16 | $-1.73 | $-1.05 | $-0.01 | ||
| Diluted EPS (Continuing Operations) | -- | $-2.76 | $-3.78 | $-3.16 | $-1.73 | $-1.05 | $-0.01 | ||
| OTHER METRICS | |||||||||
| Depletion | -- | -- | $794.2M | -- | -- | -- | -- | ||
| Earnings from equity interest | $3.0M | -- | $2.7M | $-2.9M | $-719.0K | $-468.0K | $971.0K | ||
| Earnings From Equity Interest Net Of Tax | $3.0M | -- | $2.7M | $-2.9M | $-719.0K | $-468.0K | $971.0K | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | $794.2M | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | $-9.7M | -- | -- | -- | -- | ||
| Other Gand A | $124.9M | $447.4M | $828.3M | $763.7M | $606.6M | $764.1M | $673.6M | ||
| Restruct | $219.8M | $845.1M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DKNG | $25.12 | -1.1% | 9.82M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |