DHT
DHT Holdings Inc.
$17.40
+$0.02(+0.13%)
72
Overall
100
Value
54
Tech
63
Quality
Market Cap
$2.83B
Volume
1.39M
52W Range
$10.61 - $20.55
Target Price
$19.93
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $355.1M | $375.9M | $535.1M | $691.0M | $295.9M | $454.1M | $556.1M | $571.8M | $498.4M | ||
| Total Revenue | $355.1M | $375.9M | $535.1M | $691.0M | $295.9M | $454.1M | $560.6M | $571.8M | $498.4M | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $131.0K | $237.6M | $265.8M | $222.8M | $155.0M | $259.3M | -- | -- | -- | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $354.9M | $138.3M | $269.2M | $468.3M | $140.8M | $191.1M | $560.6M | $571.8M | $498.4M | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $106.2M | $118.5M | $130.4M | $142.1M | $145.2M | $120.6M | $367.4M | $389.0M | $327.3M | ||
| Selling, General & Administrative | $17.2M | $15.1M | $14.8M | $17.9M | $16.6M | $16.9M | $17.4M | $18.9M | $19.9M | ||
| Selling & Marketing Expenses | $131.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $17.2M | $15.1M | $14.8M | $17.9M | $16.6M | $16.9M | $17.4M | $18.9M | $19.9M | ||
| Salaries & Wages | -- | $-2.5M | $-2.5M | $-4.8M | $-4.4M | $-19.5M | $11.7M | -- | -- | ||
| Depreciation & Amortization | $-96.8M | $103.5M | $115.6M | $124.2M | $128.6M | $123.3M | $108.9M | $111.9M | $106.4M | ||
| Depreciation & Amortization | $16.5M | $103.5M | $115.6M | $124.2M | $128.6M | $123.3M | $108.9M | $111.9M | $106.4M | ||
| Amortization | $-7.4M | $-1.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $72.4M | $75.8M | -- | -- | -- | -- | $241.1M | $258.2M | $201.1M | ||
| OPERATING INCOME | |||||||||||
| Operating income | $248.8M | $19.8M | $138.9M | $326.2M | $-4.4M | $70.4M | $193.1M | $182.7M | $171.1M | ||
| EBITDA | $63.4M | $122.4M | $252.7M | $435.4M | $145.8M | $214.9M | $309.0M | $271.2M | $225.5M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $40.1M | $54.2M | $55.3M | $38.4M | $25.7M | $26.2M | $35.0M | $30.4M | $14.2M | ||
| Interest Income Operating | -- | $75.0K | -- | -- | -- | -- | -- | -- | $970.0K | ||
| Intinc | $140.0K | $345.0K | $1.1M | $212.0K | $6.0K | $1.1M | $4.5M | $3.9M | $3.1M | ||
| Net Non-Operating Interest Income/Expense | $-40.0M | $-58.8M | $-56.0M | $-39.5M | $-25.1M | $-27.9M | $-30.6M | $-28.6M | $-13.4M | ||
| Other Income/Expense | $141.0K | $4.3M | $9.0M | $6.9M | $-18.3M | $-16.3M | $504.0K | -- | $-52.8M | ||
| Other Special Charges | $443.0K | $151.8M | $6.4M | $1.3M | $4.6M | $112.4M | -- | -- | -- | ||
| SPECIAL ITEMS | |||||||||||
| Special Income Charges | $8.5M | $-3.5M | -- | $-12.6M | -- | -- | -- | $-27.9M | -- | ||
| Impairment of Capital Assets | $-8.5M | $3.5M | -- | $12.6M | -- | -- | -- | $27.9M | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $46.8M | $7.4M | $129.1M | $305.6M | $14.6M | $88.8M | $197.1M | $156.6M | $225.5M | ||
| Pre-Tax Income | $6.7M | $-46.8M | $73.8M | $267.2M | $-11.1M | $62.6M | $162.0M | $126.3M | $211.4M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $-132.0K | $83.0K | $131.0K | $900.0K | $360.0K | $587.0K | $649.0K | $608.0K | $413.0K | ||
| NET INCOME | |||||||||||
| Net Income | $217.2M | $-46.9M | $73.7M | $266.3M | $-11.4M | $58.7M | $161.4M | $125.7M | $211.1M | ||
| Net Income (Continuing Operations) | $217.2M | $-46.9M | $73.7M | $266.3M | $-11.4M | $58.7M | $161.4M | $125.6M | $211.0M | ||
| Net Income (Discontinued Operations) | $217.2M | $-46.9M | $73.7M | $266.3M | $-11.4M | $58.7M | $161.4M | $125.7M | $211.1M | ||
| Net Income (Common Stockholders) | $217.2M | $-46.9M | $73.7M | $266.3M | $-11.4M | $58.7M | $161.4M | $125.7M | $211.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $119.1M | $152.9M | $156.3M | ||
| TOTALS | |||||||||||
| Total Expenses | $106.3M | $356.1M | $396.2M | $364.9M | $300.2M | $379.9M | $367.4M | $389.0M | $327.3M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $124.5B | $143.4M | $143.4M | $155.7M | $169.1M | $164.7M | $162.2M | $161.4M | $160.7M | ||
| Average Shares Outstanding (Diluted) | $4.3B | $142.2M | $144.5M | $165.4M | $163.5M | $158.6M | $162.4M | $161.4M | $160.8M | ||
| Shares Outstanding | $142.4M | $142.7M | $146.8M | $170.8M | $166.1M | $162.7M | $161.0M | $160.0M | $160.8M | ||
| Basic EPS | $0.05 | $-0.33 | $0.51 | $1.71 | $-0.07 | $0.37 | $0.99 | $1.12 | $1.31 | ||
| Basic EPS (Continuing Operations) | $0.05 | $-0.33 | $0.51 | $1.71 | $-0.07 | $0.37 | $0.99 | $1.12 | $1.31 | ||
| Diluted EPS | $0.05 | $-0.33 | $0.51 | $1.61 | $-0.07 | $0.37 | $0.99 | $1.12 | $1.31 | ||
| Diluted EPS (Continuing Operations) | $0.05 | $-0.33 | $0.51 | $1.61 | $-0.07 | $0.37 | $0.99 | $1.12 | $1.31 | ||
| Dividend Per Share | $0.08 | $0.20 | $1.28 | $0.20 | $0.08 | $1.52 | $0.88 | -- | -- | ||
| OTHER METRICS | |||||||||||
| Earnings from equity interest | $802.0K | $858.0K | $852.0K | $1.2M | $1.3M | $1.3M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $802.0K | $858.0K | $852.0K | $1.2M | $1.3M | $1.3M | -- | -- | -- | ||
| Excise Taxes | -- | -- | -- | -- | -- | $-450.4M | -- | -- | -- | ||
| Gain On Sale Of Business | $-3.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | -- | -- | $52.9M | ||
| Insurance And Claims | -- | -- | -- | $-6.2M | $-6.2M | $-6.0M | -- | -- | -- | ||
| Minority Interests | -- | -- | $-2.0K | $14.0K | $14.0K | $459.0K | $-43.0K | $84.0K | $130.0K | ||
| Net Operating Interest Income Expense | -- | $75.0K | -- | -- | -- | -- | -- | -- | $970.0K | ||
| Other Costof Revenue | $131.0K | $237.6M | $265.8M | $222.8M | $155.0M | $259.3M | -- | -- | -- | ||
| Other Gand A | $17.2M | $15.1M | $14.8M | $17.9M | $16.6M | $16.9M | $17.4M | $18.9M | $19.9M | ||
| Other Impairment Of Capital Assets | -- | $83.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $113.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DHT | $17.40 | +0.1% | 1.39M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |