DHR
Danaher Corporation
$172.81
+$0.81(+0.47%)
44
Overall
65
Value
27
Tech
42
Quality
Market Cap
$149.62B
Volume
3.28M
52W Range
$160.93 - $242.80
Target Price
$243.20
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $16.9B | $18.3B | $17.0B | $17.9B | $22.3B | $29.5B | $26.6B | $23.9B | $23.9B | $24.6B | ||
| Total Revenue | $16.9B | $18.3B | $17.0B | $17.9B | $22.3B | $29.5B | $26.6B | $23.9B | $23.9B | $24.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $7.5B | $8.1B | $7.5B | $7.9B | $9.8B | $9.6B | $10.5B | $9.9B | $9.7B | $10.0B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $9.3B | $10.2B | $9.5B | $10.0B | $12.5B | $15.2B | $16.2B | $14.0B | $14.2B | $14.5B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $6.6B | $7.2B | $6.5B | $6.7B | $8.2B | $10.5B | $8.7B | $8.8B | $9.3B | $9.8B | ||
| Research & Development | $975.1M | $1.1B | $1.1B | $1.1B | $1.3B | $1.7B | $1.5B | $1.5B | $1.6B | $1.6B | ||
| Research Expense | $975.1M | $1.1B | $1.1B | $1.1B | $1.3B | $1.7B | $1.5B | $1.5B | $1.6B | $1.6B | ||
| Selling, General & Administrative | $5.6B | $6.1B | $5.4B | $5.6B | $6.9B | $8.2B | $7.1B | $7.3B | $7.8B | $8.2B | ||
| General & Administrative Expenses | $5.6B | $6.1B | $5.4B | $5.6B | $6.9B | $8.2B | $7.1B | $7.3B | $7.8B | $8.2B | ||
| Salaries & Wages | $-38.9M | $-43.3M | $-28.4M | $-33.0M | $-39.0M | $-44.0M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $1.1B | $1.2B | $1.2B | $1.2B | $1.8B | $2.2B | $2.1B | $675.0M | $721.0M | $750.0M | ||
| Depreciation & Amortization | $1.1B | $1.2B | $1.2B | $1.2B | $1.8B | $2.2B | -- | $675.0M | $721.0M | $750.0M | ||
| Amortization | $23.8B | $25.1B | $22.6B | $22.7B | $-181.0M | $-12.0M | $37.3B | $41.6B | $1.6B | $1.7B | ||
| Other Operating Expenses | $-80.0M | $-53.0M | $-43.1M | $-71.0M | $-47.0M | $547.0M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $2.8B | $3.0B | $3.1B | $3.3B | $4.2B | $7.5B | $7.5B | $5.2B | $4.9B | $4.7B | ||
| EBITDA | $3.9B | $4.3B | $4.3B | $4.6B | $7.0B | $8.8B | $9.5B | $7.5B | $7.2B | $7.0B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $184.4M | $162.7M | $136.9M | $108.0M | $275.0M | $231.0M | $204.0M | $286.0M | $278.0M | $265.0M | ||
| Intinc | $200.0K | $7.5M | $9.2M | $139.0M | $71.0M | $11.0M | $41.0M | $303.0M | $117.0M | $30.0M | ||
| Net Non-Operating Interest Income/Expense | $-184.2M | $-155.2M | $-127.7M | $31.0M | $-204.0M | $-227.0M | $163.0M | $17.0M | $-161.0M | $-235.0M | ||
| Gain on Sale of Securities | $223.0M | $73.0M | -- | -- | $25.0M | $401.0M | $-271.0M | $-182.0M | $-57.0M | $-248.0M | ||
| Other Income/Expense | $-44.6M | $-103.6M | $-34.5M | $-5.0M | $-468.0M | $-360.0M | $-227.0M | $175.0M | $56.0M | $222.0M | ||
| Other Special Charges | $44.6M | $103.6M | $34.5M | $5.0M | $468.0M | $360.0M | $-227.0M | $-175.0M | $-56.0M | $-222.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-2.1B | $-2.4B | $-2.4B | $-2.4B | $-3.1B | $-6.2B | -- | -- | -- | -- | ||
| Special Income Charges | $2.1B | $2.4B | $2.4B | $2.4B | $3.1B | $6.2B | $6.1B | $4.1B | $-265.0M | $-562.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $77.0M | $265.0M | $562.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $2.8B | $3.1B | $3.1B | $3.4B | $4.8B | $6.7B | $7.3B | $5.3B | $4.9B | $4.5B | ||
| Pre-Tax Income | $2.6B | $2.9B | $3.0B | $3.3B | $4.5B | $7.6B | $7.1B | $5.0B | $4.6B | $4.2B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $457.9M | $469.0M | $555.6M | $873.0M | $849.0M | $1.1B | $818.0M | $823.0M | $747.0M | $633.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $2.6B | $2.5B | $2.7B | $3.0B | $3.6B | $6.4B | $7.2B | $4.8B | $3.9B | $3.6B | ||
| Net Income (Continuing Operations) | $2.6B | $2.5B | $2.7B | $3.0B | $3.6B | $6.4B | $6.3B | $4.2B | $3.9B | $3.6B | ||
| Net Income (Discontinued Operations) | $2.6B | $2.5B | $2.7B | $3.0B | $3.6B | $6.4B | $7.2B | $4.8B | $3.9B | $3.6B | ||
| Net Income (Common Stockholders) | $2.6B | $2.5B | $2.7B | $2.9B | $3.5B | $6.3B | $7.1B | $4.7B | $3.9B | $3.6B | ||
| Normalized Income | $-18.0B | $-19.3B | $-17.3B | $-20.8B | $-23.0B | -- | -- | -- | -- | $4.7B | ||
| TOTALS | ||||||||||||
| Total Expenses | $14.1B | $15.3B | $14.0B | $14.6B | $18.1B | $22.0B | $19.1B | $18.7B | $19.0B | $19.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $779.7M | $784.9M | $790.3M | $806.5M | $796.6M | $806.1M | $817.9M | $736.5M | $731.0M | $712.7M | ||
| Average Shares Outstanding (Diluted) | $789.4M | $796.5M | $801.1M | $818.4M | $810.7M | $831.1M | $831.4M | $743.1M | $737.2M | $716.1M | ||
| Shares Outstanding | $782.0M | $786.9M | $791.7M | $785.4M | $803.4M | $806.9M | $821.8M | $739.7M | $714.7M | $707.8M | ||
| Basic EPS | $6.55 | $6.35 | $6.7 | $7.3 | $8.81 | $15.55 | $17.38 | $6.44 | $5.33 | $5.07 | ||
| Basic EPS (Continuing Operations) | $6.04 | $6.32 | $6.7 | $6.58 | $8.81 | $15.44 | $17.38 | $12.14 | $10.66 | $10.12 | ||
| Diluted EPS | $6.47 | $6.26 | $6.63 | $7.18 | $8.67 | $15.27 | $17.13 | $6.38 | $5.29 | $5.05 | ||
| Diluted EPS (Continuing Operations) | $5.97 | $6.23 | $6.63 | $6.48 | $8.67 | $15.17 | $17.13 | $12.03 | $10.58 | $10.08 | ||
| Dividend Per Share | $0.51 | $0.50 | $0.57 | $0.60 | $0.64 | $0.74 | $0.89 | $1.05 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | $68.0M | $136.0M | $164.0M | $106.0M | $21.0M | -- | -- | ||
| Basic Discontinuous Operations | $0.51 | $0.03 | -- | $0.72 | -- | $0.11 | -- | $0.74 | -- | $0.02 | ||
| Diluted Discontinuous Operations | $0.51 | $0.03 | -- | $0.70 | -- | $0.11 | -- | $0.73 | -- | $0.02 | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | -- | -- | -- | $11.0M | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | $2.7M | $2.0M | $455.0M | $13.0M | -- | -- | -- | $9.0M | ||
| Minority Interests | $23.1B | $26.4B | $28.2B | $30.3B | $39.8B | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $400.3M | $22.3M | $2.8B | $451.0M | $455.0M | $86.0M | $881.0M | $543.0M | -- | $9.0M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $400.3M | $22.3M | $2.8B | $2.6B | -- | $86.0M | -- | -- | -- | -- | ||
| Other Gand A | $5.6B | $6.1B | $5.4B | $5.6B | $6.9B | $8.2B | $7.1B | $7.3B | $7.8B | $8.2B | ||
| Preferred Stock Dividends | -- | -- | -- | $68.0M | $136.0M | $164.0M | $106.0M | $21.0M | -- | -- | ||
| Rent And Landing Fees | $220.0M | $249.0M | $234.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-2.1B | $-2.4B | $-2.4B | $-2.4B | $-3.1B | $-6.2B | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DHR | $172.81 | +0.5% | 3.28M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |