DCO
Ducommun Incorporated
$147.23
+$2.86(+1.98%)
59
Overall
40
Value
70
Tech
68
Quality
Market Cap
$1.28B
Volume
75.92K
52W Range
$67.81 - $156.32
Target Price
$161.20
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $550.6M | $558.2M | $629.3M | $721.1M | $628.9M | $645.4M | $712.5M | $757.0M | $786.6M | $824.7M | ||
| Total Revenue | $550.6M | $558.2M | $629.3M | $721.1M | $628.9M | $645.4M | $712.5M | $757.0M | $786.6M | $824.7M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-444.4M | $-455.1M | $-506.7M | $568.9M | $491.2M | $503.0M | $568.2M | $593.8M | $589.3M | $603.1M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $106.5M | $103.1M | $122.6M | $152.2M | $137.7M | $142.5M | $144.3M | $163.2M | $197.3M | $221.6M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $77.4M | $79.1M | $84.0M | $96.0M | $89.8M | $-38.9M | $98.4M | $119.7M | $138.6M | $144.4M | ||
| Selling, General & Administrative | $77.4M | $79.1M | $84.0M | $96.0M | $89.8M | $93.6M | $98.4M | $119.7M | $138.6M | $144.4M | ||
| Selling & Marketing Expenses | $77.4M | $79.1M | $84.0M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-16.9M | $-21.4M | $-26.1M | $96.0M | $89.8M | $93.6M | $98.4M | $119.7M | $138.6M | $144.4M | ||
| Salaries & Wages | $-1.2M | $-4.7M | $-828.0K | $1.1M | $1.1M | $1.1M | $218.0K | -- | -- | -- | ||
| Depreciation & Amortization | $-22.9M | $-22.8M | $-25.3M | $28.3M | $28.9M | $28.4M | $31.4M | $32.6M | $33.4M | -- | ||
| Depreciation & Amortization | $-22.9M | $-22.8M | $-25.3M | $28.3M | $28.9M | $28.4M | $31.4M | -- | -- | -- | ||
| Amortization | $-8.2M | $-8.5M | $-10.0M | $171.8M | $171.8M | $205.0M | $204.0M | $245.0M | $244.9M | -- | ||
| Other Operating Expenses | $-476.0K | $-422.0K | $-2.4M | $-408.0K | $-418.0K | $-132.5M | $-9.7M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $28.8M | $24.0M | $38.6M | $56.2M | $45.5M | $48.9M | $39.8M | $28.9M | $52.2M | $-32.3M | ||
| EBITDA | $54.1M | $23.1M | $24.0M | $70.6M | $74.5M | $210.1M | $83.6M | $69.7M | $85.6M | $2.5M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $18.3M | $13.7M | $11.2M | $11.6M | $20.8M | $15.3M | $12.7M | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | $-18.3M | $-13.7M | $-11.2M | $-11.6M | $-20.8M | $-15.3M | $-12.7M | ||
| Gain on Sale of Securities | -- | -- | $300.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-17.8M | $-845.0K | $623.0K | $180.0K | $-128.0K | $-268.0K | $-1.1M | $-8.2M | $-37.9M | $-1.2M | ||
| Other Special Charges | $215.0K | $845.0K | $-623.0K | $-180.0K | $128.0K | $268.0K | $5.1M | $8.2M | -- | $1.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $182.0K | $8.4M | $14.7M | -- | $2.4M | -- | $6.2M | $14.5M | $6.4M | $2.2M | ||
| Special Income Charges | $-182.0K | $-8.4M | $-14.7M | -- | $-2.4M | -- | $-6.2M | $-14.5M | $-6.4M | $-2.2M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $31.2M | $302.0K | $-1.3M | $39.6M | $45.6M | $181.7M | $44.9M | $37.2M | $52.2M | $-31.1M | ||
| Pre-Tax Income | $38.1M | $7.6M | $10.3M | $37.8M | $32.0M | $170.5M | $33.3M | $16.4M | $36.9M | $-43.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $12.9M | $-12.5M | $1.2M | $5.3M | $2.8M | $34.9M | $4.5M | $451.0K | $5.4M | $-9.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $25.3M | $20.1M | $9.0M | $32.5M | $29.2M | $135.5M | $28.8M | $15.9M | $31.5M | $-33.9M | ||
| Net Income (Continuing Operations) | $25.3M | $20.1M | $9.0M | $32.5M | $29.2M | $135.5M | $28.8M | $15.9M | $31.5M | $-33.9M | ||
| Net Income (Discontinued Operations) | $25.3M | $20.1M | $9.0M | $32.5M | $29.2M | $135.5M | $28.8M | $15.9M | $31.5M | $-33.9M | ||
| Net Income (Common Stockholders) | $25.3M | $20.1M | $9.0M | $32.5M | $29.2M | $135.5M | $28.8M | $15.9M | $31.5M | $-33.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-51.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-367.0M | $-375.9M | $-422.7M | $664.9M | $581.0M | $464.0M | $666.6M | $713.5M | $727.9M | $747.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $11.2M | $11.3M | $11.4M | $11.5M | $11.7M | $11.9M | $12.1M | $13.7M | $14.8M | $14.9M | ||
| Average Shares Outstanding (Diluted) | $11.3M | $11.6M | $11.7M | $11.8M | $11.9M | $12.3M | $12.4M | $14.0M | $15.0M | $14.9M | ||
| Shares Outstanding | $11.2M | $11.3M | $11.4M | $11.6M | $11.8M | $12.0M | $12.1M | $14.6M | $14.8M | $15.0M | ||
| Basic EPS | $2.27 | $1.78 | $0.79 | $2.82 | $2.5 | $11.41 | $2.38 | $1.16 | $2.13 | $-2.27 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $2.82 | $2.5 | $11.41 | $2.38 | $1.16 | $2.13 | $-2.27 | ||
| Diluted EPS | $2.24 | $1.74 | $0.77 | $2.75 | $2.45 | $11.06 | $2.33 | $1.14 | $2.1 | $-2.27 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $2.75 | $2.45 | $11.06 | $2.33 | $1.14 | $2.1 | $-2.27 | ||
| OTHER METRICS | ||||||||||||
| Gain On Sale Of Business | $17.6M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-6.9M | $-7.3M | $-11.6M | $-16.5M | $-11.9M | $-10.1M | $-11.0M | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-8.3M | $-8.9M | $-13.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-16.9M | $-21.4M | $-26.1M | $96.0M | $89.8M | $93.6M | $98.4M | $119.7M | $138.6M | $144.4M | ||
| Rent And Landing Fees | $-4.9M | $-5.0M | $-5.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $77.4M | $79.1M | $84.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | $-1.2M | $11.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $182.0K | $8.4M | $14.7M | -- | $2.4M | -- | $6.2M | $14.5M | $6.4M | $2.2M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | DCO | $147.23 | +2.0% | 75.92K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |