CWAN
Clearwater Analytics Holdings Inc. Class A
$24.37
+$0.05(+0.21%)
56
Overall
45
Value
60
Tech
63
Quality
Market Cap
$4.66B
Volume
3.36M
52W Range
$15.74 - $25.07
Target Price
$24.55
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $252.0M | $303.4M | $368.2M | $451.8M | $731.4M | ||
| Total Revenue | $252.0M | $303.4M | $368.2M | $451.8M | $731.4M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $67.9M | $87.8M | $107.1M | $123.0M | $239.2M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $184.2M | $215.6M | $261.0M | $328.8M | $492.1M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $155.7M | $210.5M | $277.8M | $316.6M | $499.8M | ||
| Research & Development | $140.6M | $94.1M | $123.9M | $150.6M | $196.2M | ||
| Research Expense | $140.6M | $94.1M | $123.9M | $150.6M | $196.2M | ||
| Selling, General & Administrative | $83.0M | $116.4M | $153.9M | $166.0M | $303.6M | ||
| Selling & Marketing Expenses | $39.1M | $52.6M | $60.4M | $67.3M | $149.2M | ||
| General & Administrative Expenses | $43.9M | $63.8M | $93.5M | $98.8M | $154.4M | ||
| Depreciation & Amortization | $3.5M | $4.8M | $9.9M | $12.2M | -- | ||
| Depreciation & Amortization | $3.5M | -- | -- | -- | -- | ||
| Amortization | -- | $43.8M | $45.3M | $71.0M | -- | ||
| Other Operating Expenses | $-89.0K | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $28.5M | $5.1M | $-16.7M | $12.2M | $-7.7M | ||
| EBITDA | $26.5M | $3.3M | $-14.3M | $-8.0M | $95.8M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $25.7M | $-1.1M | $-6.4M | $4.3M | $45.7M | ||
| Net Non-Operating Interest Income/Expense | $-25.7M | $1.1M | $6.4M | $-4.3M | $-45.7M | ||
| Other Income/Expense | $10.4M | $-11.6M | $-1.9M | $-15.2M | $-3.7M | ||
| Other Special Charges | $-10.4M | $50.0K | $1.9M | $15.2M | $3.7M | ||
| SPECIAL ITEMS | |||||||
| Special Income Charges | $-67.9M | $1.1M | $1.1M | -- | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $18.1M | $-6.5M | $-29.3M | $-25.7M | $-4.0M | ||
| Pre-Tax Income | $-7.6M | $-5.3M | $-22.9M | $-30.1M | $-49.7M | ||
| INCOME TAX | |||||||
| Tax Provision | $487.0K | $1.4M | $217.0K | $-457.6M | $-9.4M | ||
| NET INCOME | |||||||
| Net Income | $-8.2M | $-8.0M | $-21.6M | $424.4M | $-38.8M | ||
| Net Income (Continuing Operations) | $-8.2M | $-6.7M | $-23.1M | $427.6M | $-40.3M | ||
| Net Income (Discontinued Operations) | $-8.2M | $-8.0M | $-21.6M | $424.4M | $-38.8M | ||
| Net Income (Common Stockholders) | $-8.2M | $-8.0M | $-21.6M | $424.4M | $-38.8M | ||
| Normalized Income | -- | -- | -- | -- | $-59.1M | ||
| TOTALS | |||||||
| Total Expenses | $223.6M | $298.3M | $384.9M | $439.6M | $739.1M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $177.7M | $185.6M | $199.7M | $219.3M | $271.3M | ||
| Average Shares Outstanding (Diluted) | $236.2M | $185.6M | $199.7M | $254.4M | $271.3M | ||
| Shares Outstanding | $237.0M | $241.1M | $244.7M | $251.0M | $295.5M | ||
| Basic EPS | $-0.05 | $-0.04 | $-0.11 | $1.93 | $-0.14 | ||
| Basic EPS (Continuing Operations) | $-0.05 | $-0.04 | $-0.11 | $1.93 | $-0.14 | ||
| Diluted EPS | $-0.05 | $-0.04 | $-0.11 | $1.68 | $-0.14 | ||
| Diluted EPS (Continuing Operations) | -- | $-0.04 | $-0.11 | $1.68 | $-0.14 | ||
| OTHER METRICS | |||||||
| Minority Interests | $-119.0K | $-1.3M | $1.5M | $-3.2M | $1.4M | ||
| Other Gand A | $43.9M | $63.8M | $93.5M | $98.8M | $154.4M | ||
| Rent And Landing Fees | $3.9M | -- | -- | -- | -- | ||
| Write Off | $67.9M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CWAN | $24.37 | +0.2% | 3.36M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Clearwater Analytics Holdings Inc. Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW