CW
Curtiss-Wright Corporation
$750.66
+$19.42(+2.66%)
61
Overall
45
Value
63
Tech
76
Quality
Market Cap
$20.54B
Volume
202.33K
52W Range
$370.50 - $750.00
Target Price
$735.13
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $4.2B | $2.3B | $2.4B | $2.5B | $2.4B | $2.5B | $2.6B | $2.8B | $3.1B | $3.5B | ||
| Total Revenue | $1.7B | $2.3B | $2.4B | $2.5B | $2.4B | $2.5B | $2.6B | $2.8B | $3.1B | $3.5B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-258.2M | $-271.4M | $-268.0M | $1.6B | $1.6B | $1.6B | $1.6B | $1.8B | $2.0B | $2.2B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $734.7M | $800.8M | $871.3M | $898.7M | $841.2M | $927.8M | $954.6M | $1.1B | $1.2B | $1.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $442.4M | $475.7M | $497.6M | $494.8M | $487.6M | $531.6M | $526.5M | $582.6M | $610.5M | $663.5M | ||
| Research & Development | $58.6M | $61.4M | $64.5M | $72.5M | $74.8M | $88.5M | $80.8M | $85.8M | $91.6M | $95.2M | ||
| Research Expense | $58.6M | $61.4M | $64.5M | $72.5M | $74.8M | $88.5M | $80.8M | $85.8M | $91.6M | $95.2M | ||
| Selling, General & Administrative | $383.8M | $414.3M | $433.1M | $422.3M | $412.8M | $443.1M | $445.7M | $496.8M | $518.9M | $568.3M | ||
| Selling & Marketing Expenses | $111.2M | $121.9M | $126.6M | $120.9M | $109.5M | $117.0M | $121.6M | $137.1M | $145.4M | $168.7M | ||
| General & Administrative Expenses | $272.6M | $292.4M | $306.5M | $301.4M | $303.3M | $326.1M | $324.1M | $359.7M | $373.5M | $399.6M | ||
| Salaries & Wages | $-9.5M | $-11.6M | $-14.1M | $1.6M | $1.6M | $1.7M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-96.0M | $-100.0M | $-102.9M | $102.4M | $115.9M | $114.4M | $112.0M | $116.2M | $107.7M | -- | ||
| Depreciation & Amortization | $-96.0M | $-100.0M | $-102.9M | $102.4M | $115.9M | $114.4M | -- | -- | -- | -- | ||
| Amortization | $-33.4M | $-38.4M | $-43.6M | $1.2B | $1.5B | $1.5B | $1.5B | $1.6B | $1.7B | -- | ||
| Other Operating Expenses | $-789.0K | $-1.3M | $-1.0M | $-936.0K | $-2.0M | $-655.0K | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $1.1B | $-3.4B | $-3.6B | $404.0M | $288.8M | $382.7M | $423.4M | $484.6M | $528.6M | $633.5M | ||
| EBITDA | $367.2M | $402.1M | $461.2M | $530.2M | $414.5M | $503.6M | $548.2M | $630.6M | $674.6M | $788.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $41.2M | $41.5M | $34.0M | $31.3M | $35.5M | $40.2M | $47.0M | $51.4M | $44.9M | $43.1M | ||
| Net Non-Operating Interest Income/Expense | $-41.2M | $-41.5M | $-34.0M | $-31.3M | $-35.5M | $-40.2M | $-47.0M | $-347.0K | $-44.9M | $-43.1M | ||
| Other Income/Expense | $-1.1M | $-2.3B | $-2.4B | $-23.9M | $-9.7M | $-12.1M | $8.1M | $-29.9M | $-38.3M | $-29.6M | ||
| Other Special Charges | $1.1M | $2.3B | $2.4B | $23.9M | $9.7M | $12.1M | $12.7M | $29.9M | $38.3M | $29.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | $31.7M | -- | -- | -- | $14.4M | $4.5M | ||
| Special Income Charges | $452.0K | $1.8M | $1.7M | -- | $-64.7M | $-19.1M | -- | -- | $-14.4M | $-4.5M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $33.0M | $19.1M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $271.2M | $302.1M | $358.2M | $427.8M | $298.6M | $389.2M | $436.2M | $514.5M | $566.9M | $663.2M | ||
| Pre-Tax Income | $268.0M | $299.6M | $356.2M | $396.5M | $263.1M | $354.5M | $389.2M | $463.1M | $522.1M | $620.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $78.6M | $84.7M | $80.5M | $88.9M | $61.7M | $86.1M | $94.8M | $108.6M | $117.1M | $135.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $937.8M | $-1.3B | $-1.3B | $307.6M | $201.4M | $262.8M | $294.3M | $354.5M | $405.0M | $484.2M | ||
| Net Income (Continuing Operations) | $937.8M | $-1.3B | $-1.3B | $307.6M | $201.4M | $267.2M | $294.3M | $354.5M | $405.0M | $484.2M | ||
| Net Income (Discontinued Operations) | $937.8M | $-1.3B | $-1.3B | $307.6M | $201.4M | $262.8M | $294.3M | $354.5M | $405.0M | $484.2M | ||
| Net Income (Common Stockholders) | $937.8M | $-1.3B | $-1.3B | $307.6M | $201.4M | $262.8M | $294.3M | $354.5M | $405.0M | $484.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $618.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $184.2M | $204.3M | $229.7M | $2.1B | $2.0B | $2.1B | $2.1B | $2.4B | $2.6B | $2.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $44.4M | $44.2M | $43.9M | $42.7M | $41.7M | $40.4M | $38.4M | $38.3M | $38.2M | $37.4M | ||
| Average Shares Outstanding (Diluted) | $45.0M | $44.8M | $44.3M | $43.0M | $42.0M | $40.6M | $38.6M | $38.5M | $38.4M | $37.6M | ||
| Shares Outstanding | $44.5M | $44.2M | $42.8M | $42.7M | $40.9M | $38.4M | $38.3M | $38.2M | $37.7M | $36.9M | ||
| Basic EPS | $4.22 | $4.86 | $6.28 | $7.2 | $4.83 | $6.61 | $7.67 | $9.26 | $10.61 | $12.94 | ||
| Basic EPS (Continuing Operations) | $4.27 | $4.86 | $6.28 | $7.2 | $4.83 | $6.61 | $7.67 | $9.26 | $10.61 | $12.94 | ||
| Diluted EPS | $4.15 | $4.8 | $6.22 | $7.15 | $4.8 | $6.58 | $7.62 | $9.2 | $10.55 | $12.87 | ||
| Diluted EPS (Continuing Operations) | $4.2 | $4.8 | $6.22 | $7.15 | $4.8 | $6.58 | $7.62 | $9.2 | $10.55 | $12.87 | ||
| Dividend Per Share | $0.52 | $0.56 | $0.60 | $0.66 | $0.68 | $0.71 | $0.75 | $0.79 | $0.83 | $0.93 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | $-0.05 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $-0.05 | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $-4.7M | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $33.0M | $-19.0M | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-2.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-38.0M | $-39.0M | $-32.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $-2.1M | $875.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | $13.0M | -- | -- | -- | -- | ||
| Other Gand A | $272.6M | $292.4M | $306.5M | $301.4M | $303.3M | $326.1M | $324.1M | $359.7M | $373.5M | $399.6M | ||
| Rent And Landing Fees | $272.6M | $292.4M | $306.5M | $37.2M | $41.0M | -- | -- | -- | -- | -- | ||
| Selling Expense | $111.2M | $121.9M | $126.6M | $120.9M | $109.5M | $117.0M | $121.6M | $137.1M | $145.4M | $168.7M | ||
| Write Down | $-452.0K | $-1.8M | $-1.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | $31.7M | -- | -- | -- | $14.4M | $4.5M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CW | $750.66 | +2.7% | 202.33K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Curtiss-Wright Corporation Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW