CSTM
Constellium SE (France)
$35.28
+$2.04(+6.14%)
75
Overall
80
Value
90
Tech
55
Quality
Market Cap
$4.25B
Volume
3.07M
52W Range
$11.73 - $34.94
Target Price
$37.60
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $5.2B | $5.7B | $5.9B | $4.9B | $6.4B | $8.1B | $7.2B | $7.3B | $8.4B | ||
| Total Revenue | $5.2B | $5.7B | $5.9B | $4.9B | $6.4B | $8.1B | $7.2B | $7.3B | $8.4B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $4.7B | $5.1B | $5.3B | $4.4B | $5.5B | $7.4B | $6.5B | $6.4B | $7.3B | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $555.0M | $538.0M | $602.0M | $490.0M | $664.0M | $672.0M | $710.0M | $938.0M | $1.2B | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $213.0M | $133.0M | $347.0M | $365.0M | $180.0M | $338.0M | $354.0M | $666.0M | $383.0M | ||
| Research & Development | $36.0M | $40.0M | $48.0M | $39.0M | $39.0M | $48.0M | $52.0M | $49.0M | $51.0M | ||
| Research Expense | $36.0M | $40.0M | $48.0M | $39.0M | $39.0M | $48.0M | $52.0M | $49.0M | $51.0M | ||
| Selling, General & Administrative | $247.0M | $247.0M | $276.0M | $237.0M | $258.0M | $282.0M | $302.0M | $313.0M | $332.0M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | $302.0M | -- | -- | ||
| General & Administrative Expenses | $247.0M | $247.0M | $276.0M | $237.0M | $258.0M | $282.0M | -- | $313.0M | $332.0M | ||
| Salaries & Wages | $924.0M | -- | -- | -- | -- | -- | -- | $25.0M | $19.0M | ||
| Depreciation & Amortization | $171.0M | $197.0M | $256.0M | $259.0M | -- | $287.0M | -- | -- | -- | ||
| Depreciation & Amortization | $171.0M | $197.0M | $256.0M | $259.0M | -- | $287.0M | -- | -- | -- | ||
| Other Operating Expenses | $-70.0M | $-154.0M | $23.0M | $89.0M | $-117.0M | $8.0M | -- | -- | -- | ||
| OPERATING INCOME | |||||||||||
| Operating income | $338.0M | $404.0M | $255.0M | $125.0M | $484.0M | $334.0M | $356.0M | $272.0M | $804.0M | ||
| EBITDA | $220.0M | $415.0M | $328.0M | $217.0M | $574.0M | $476.0M | $605.0M | $550.0M | $847.0M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | -- | $115.0M | $111.0M | $109.0M | ||
| Interest Income Operating | -- | -- | $59.0M | -- | -- | -- | -- | -- | -- | ||
| Intinc | $-260.0M | $-149.0M | $-175.0M | $-159.0M | $-167.0M | $-131.0M | $6.0M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-260.0M | $-149.0M | $-175.0M | $-159.0M | $-167.0M | $-131.0M | $142.0M | $-111.0M | $-109.0M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | -- | -- | -- | $12.0M | $56.0M | ||
| Other Income/Expense | $3.0M | $-186.0M | $3.0M | $21.0M | $-257.0M | $-301.0M | $-18.0M | $-5.0M | $-52.0M | ||
| Other Special Charges | -- | $188.0M | -- | -- | -- | -- | $-19.0M | $-3.0M | -- | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | $4.0M | $1.0M | $4.0M | $13.0M | -- | $1.0M | -- | $11.0M | $3.0M | ||
| Special Income Charges | $-4.0M | $-1.0M | $-4.0M | $-13.0M | -- | $-1.0M | -- | $-35.0M | $-24.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $24.0M | $21.0M | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $49.0M | $218.0M | $72.0M | $-42.0M | $307.0M | $189.0M | $311.0M | $246.0M | $517.0M | ||
| Pre-Tax Income | $49.0M | $222.0M | $82.0M | $-34.0M | $317.0M | $203.0M | $196.0M | $135.0M | $408.0M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $80.0M | $32.0M | $18.0M | $-17.0M | $55.0M | $-105.0M | $67.0M | $75.0M | $133.0M | ||
| NET INCOME | |||||||||||
| Net Income | $-31.0M | $188.0M | $59.0M | $-21.0M | $257.0M | $301.0M | $125.0M | $56.0M | $273.0M | ||
| Net Income (Continuing Operations) | $-31.0M | $186.0M | $54.0M | $-25.0M | $252.0M | $294.0M | $129.0M | $60.0M | $275.0M | ||
| Net Income (Discontinued Operations) | $-31.0M | $188.0M | $59.0M | $-21.0M | $257.0M | $301.0M | $125.0M | $56.0M | $273.0M | ||
| Net Income (Common Stockholders) | $-31.0M | $188.0M | $59.0M | $-21.0M | $257.0M | $301.0M | $125.0M | $56.0M | $273.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $144.1M | -- | $761.9M | ||
| TOTALS | |||||||||||
| Total Expenses | $4.9B | $5.3B | $5.7B | $4.8B | $5.7B | $7.8B | $6.9B | $7.1B | $7.6B | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $110.7M | $134.8M | $136.9M | $138.7M | $141.0M | $143.6M | $146.1M | $147.4M | $140.0M | ||
| Average Shares Outstanding (Diluted) | $110.7M | $134.8M | $136.9M | $138.7M | $141.0M | $143.6M | $149.2M | $147.4M | $142.2M | ||
| Shares Outstanding | $134.5M | $136.0M | $137.9M | $140.0M | $141.7M | $144.3M | $136.2M | $143.5M | $135.1M | ||
| Basic EPS | $-0.28 | $1.4 | $0.43 | $-0.15 | $1.82 | $2.1 | $0.85 | $0.38 | $1.95 | ||
| Basic EPS (Continuing Operations) | $-0.28 | $1.4 | $0.43 | $-0.15 | $1.82 | $2.1 | $0.85 | $0.38 | $1.95 | ||
| Diluted EPS | $-0.28 | $1.37 | $0.41 | $-0.15 | $1.75 | $2.06 | $0.84 | $0.38 | $1.92 | ||
| Diluted EPS (Continuing Operations) | $-0.28 | $1.37 | $0.41 | $-0.15 | $1.75 | $2.06 | $0.84 | $0.38 | $1.92 | ||
| OTHER METRICS | |||||||||||
| Earnings from equity interest | -- | -- | -- | $-21.0M | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $-21.0M | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | $188.0M | -- | -- | $257.0M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $-3.0M | $186.0M | $-3.0M | $-21.0M | -- | $301.0M | -- | $-4.0M | $-4.0M | ||
| Minority Interests | -- | $2.0M | $5.0M | $4.0M | $5.0M | $7.0M | $-4.0M | $-4.0M | $-2.0M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $6.5B | -- | -- | ||
| Other Gand A | $247.0M | $247.0M | $276.0M | $237.0M | $258.0M | $282.0M | -- | $313.0M | $332.0M | ||
| Other Taxes | -- | -- | -- | -- | -- | -- | -- | $304.0M | -- | ||
| Realized Capital Gain | -- | -- | $59.0M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | -- | -- | -- | -- | -- | -- | -- | $304.0M | -- | ||
| Restruct | $4.0M | $1.0M | $4.0M | $13.0M | -- | $1.0M | -- | $11.0M | $3.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CSTM | $35.28 | +6.1% | 3.07M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |