CRWD
CrowdStrike Holdings Inc.
$671.55
+$8.09(+1.22%)
58
Overall
40
Value
60
Tech
76
Quality
Market Cap
$132.33B
Volume
2.07M
52W Range
$342.72 - $674.84
Target Price
$537.52
Order:
Income Statement
| Metric | Trend | Chart | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan | 2026 Jan |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $481.4M | $874.4M | $1.5B | $2.2B | $3.1B | $4.0B | $4.8B | ||
| Total Revenue | $481.4M | $874.4M | $1.5B | $2.2B | $3.1B | $4.0B | $4.8B | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $141.6M | $229.5M | $383.2M | $601.2M | $755.7M | $990.2M | $1.2B | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $339.8M | $644.9M | $1.1B | $1.6B | $2.3B | $3.0B | $3.6B | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $485.9M | $737.4M | $1.2B | $1.8B | $2.3B | $3.1B | $3.9B | ||
| Research & Development | $130.2M | $214.7M | $371.3M | $608.4M | $768.5M | $1.1B | $1.4B | ||
| Research Expense | $130.2M | $214.7M | $371.3M | $608.4M | $768.5M | $1.1B | $1.4B | ||
| Selling, General & Administrative | $355.7M | $522.8M | $839.6M | $1.2B | $1.5B | $2.0B | $2.5B | ||
| Selling & Marketing Expenses | $266.6M | $401.3M | $616.5M | $904.4M | $1.1B | $1.5B | $1.8B | ||
| General & Administrative Expenses | $89.1M | $121.4M | $223.1M | $317.3M | $392.8M | $481.3M | $670.3M | ||
| Promotion & Advertising | $8.0M | $27.9M | $50.5M | -- | -- | -- | -- | ||
| Amortization | $-27.7M | $150.0M | $530.3M | $601.5M | $876.9M | $1.2B | -- | ||
| Other Operating Expenses | $10.3M | $-12.1M | $-11.5M | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||||
| Operating income | $-146.1M | $-92.5M | $-142.5M | $-190.1M | $-2.0M | $-116.4M | $-293.3M | ||
| EBITDA | $-81.6M | $-46.2M | $-66.0M | $139.5M | $546.1M | $110.9M | $-67.8M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | $442.0K | $1.6M | $25.2M | $25.3M | $25.8M | $26.3M | $28.0M | ||
| Interest Income Operating | -- | -- | $3.8M | $52.5M | $148.9M | -- | -- | ||
| Intinc | -- | -- | -- | -- | $148.9M | $196.2M | $195.0M | ||
| Net Non-Operating Interest Income/Expense | $-442.0K | $-1.6M | $21.4M | $-27.2M | $123.2M | $169.9M | $166.9M | ||
| Gain on Sale of Securities | -- | -- | $2.4M | -- | -- | -- | -- | ||
| Other Income/Expense | $-6.7M | $-6.2M | $4.0M | $3.1M | $-1.6M | $-5.1M | $645.0K | ||
| Other Special Charges | $6.7M | $6.2M | $4.0M | $3.1M | $1.6M | $5.1M | $-645.0K | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $-139.3M | $-86.3M | $-134.8M | $-134.6M | $148.6M | $84.9M | $-99.0M | ||
| Pre-Tax Income | $-139.8M | $-87.9M | $-160.0M | $-159.9M | $122.8M | $58.6M | $-127.0M | ||
| INCOME TAX | |||||||||
| Tax Provision | $2.0M | $4.8M | $72.4M | $22.4M | $32.2M | $71.1M | $34.2M | ||
| NET INCOME | |||||||||
| Net Income | $-141.8M | $-92.6M | $-234.8M | $-183.2M | $89.3M | $-15.2M | $-162.5M | ||
| Net Income (Continuing Operations) | $-141.8M | $-92.6M | $-232.4M | $-182.3M | $90.6M | $-12.6M | $-161.2M | ||
| Net Income (Discontinued Operations) | $-141.8M | $-92.6M | $-234.8M | $-183.2M | $89.3M | $-15.2M | $-162.5M | ||
| Net Income (Common Stockholders) | $-141.8M | $-92.6M | $-234.8M | $-183.2M | $89.3M | $-15.2M | $-162.5M | ||
| Normalized Income | $-110.4M | $-69.4M | -- | -- | -- | $54.0M | $-125.7M | ||
| TOTALS | |||||||||
| Total Expenses | $627.5M | $967.0M | $1.6B | $2.4B | $3.1B | $4.1B | $5.1B | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $148.1M | $217.8M | $227.1M | $233.1M | $238.6M | $244.8M | $250.6M | ||
| Average Shares Outstanding (Diluted) | $148.1M | -- | $227.1M | $233.1M | $243.6M | $244.8M | $250.6M | ||
| Shares Outstanding | $213.2M | $223.9M | $230.8M | $235.9M | $241.9M | $247.9M | $253.6M | ||
| Basic EPS | $-0.96 | $-0.43 | $-1.03 | $-0.79 | $0.37 | $-0.08 | $-0.65 | ||
| Basic EPS (Continuing Operations) | $-0.96 | $-0.43 | $-1.03 | $-0.79 | $0.37 | $-0.08 | $-0.65 | ||
| Diluted EPS | $-0.96 | $-0.43 | $-1.03 | $-0.79 | $0.37 | $-0.08 | $-0.65 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-1.03 | $-0.79 | $0.37 | $-0.08 | $-0.65 | ||
| OTHER METRICS | |||||||||
| Acquisition Expense | -- | $2.5M | -- | -- | -- | -- | -- | ||
| Minority Interests | $742.6M | $871.9M | $-2.4M | $-960.0K | $-1.3M | $-2.7M | $-1.3M | ||
| Other Gand A | $89.1M | $121.4M | $223.1M | $317.3M | $392.8M | $481.3M | $670.3M | ||
| Rent And Landing Fees | $10.3M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CRWD | $671.55 | +1.2% | 2.07M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get CrowdStrike Holdings Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW