CRSR
Corsair Gaming Inc.
$11.95
+$2.13(+21.69%)
67
Overall
60
Value
90
Tech
52
Quality
Market Cap
$864.68M
Volume
25.80M
52W Range
$4.48 - $10.29
Target Price
$8.81
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $1.7B | $1.9B | $1.4B | $1.5B | $1.3B | $1.5B | ||
| Total Revenue | $1.7B | $1.9B | $1.4B | $1.5B | $1.3B | $1.5B | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $1.2B | $1.4B | $1.1B | $1.1B | $988.8M | $1.0B | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $465.4M | $513.9M | $296.6M | $360.3M | $327.6M | $425.9M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $307.1M | $376.0M | $351.4M | $350.6M | $377.6M | $423.8M | ||
| Research & Development | $50.1M | $60.3M | $66.5M | $65.3M | $67.5M | $69.1M | ||
| Research Expense | $50.1M | $60.3M | $66.5M | $65.3M | $67.5M | $69.1M | ||
| Selling, General & Administrative | $257.0M | $315.7M | $284.9M | $285.3M | $310.0M | $354.7M | ||
| Selling & Marketing Expenses | $19.1M | $19.8M | $17.3M | $21.2M | $24.0M | -- | ||
| General & Administrative Expenses | $257.0M | $315.7M | $284.9M | $285.3M | $310.0M | $354.7M | ||
| Salaries & Wages | $476.0K | $-6.8M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $1.2B | $1.4B | -- | -- | -- | -- | ||
| Depreciation & Amortization | $1.2B | $1.4B | -- | -- | -- | -- | ||
| Amortization | $1.2B | $1.4B | $347.7M | $354.7M | $513.0K | $412.0K | ||
| Other Operating Expenses | $-262.0K | $-690.0K | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||
| Operating income | $158.4M | $137.9M | $-54.8M | $9.7M | $-50.0M | $2.1M | ||
| EBITDA | $196.3M | $177.3M | $-285.0K | $20.4M | $-21.0M | $7.5M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $31.0M | $17.7M | $9.6M | $17.4M | $13.2M | $9.3M | ||
| Intinc | -- | -- | $374.0K | $6.8M | $3.3M | $1.7M | ||
| Net Non-Operating Interest Income/Expense | $-35.1M | $-17.7M | $-9.2M | $-10.6M | $-9.9M | $-7.7M | ||
| Other Income/Expense | $4.1M | $4.9M | $213.0K | $-2.6M | $-43.7M | -- | ||
| Other Special Charges | $-4.1M | $-4.9M | -- | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||
| Other Impairment Of Capital Assets | -- | $1.4B | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $153.1M | $132.2M | $-54.2M | $8.2M | $-34.5M | $-6.5M | ||
| Pre-Tax Income | $122.0M | $114.6M | $-63.8M | $-3.5M | $-61.7M | $-12.1M | ||
| INCOME TAX | ||||||||
| Tax Provision | $18.8M | $13.6M | $-9.8M | $-2.4M | $21.7M | $2.8M | ||
| NET INCOME | ||||||||
| Net Income | $103.2M | $101.0M | $-54.4M | $-2.6M | $-85.2M | $-16.2M | ||
| Net Income (Continuing Operations) | $103.2M | $101.0M | $-53.9M | $-6.8M | $-69.4M | $-18.7M | ||
| Net Income (Discontinued Operations) | $103.2M | $101.0M | $-54.4M | $-2.6M | $-85.2M | $-16.2M | ||
| Net Income (Common Stockholders) | $103.2M | $101.0M | $-60.9M | $-2.6M | $-85.2M | $-16.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | $-12.0M | ||
| TOTALS | ||||||||
| Total Expenses | $1.5B | $1.8B | $1.4B | $1.5B | $1.4B | $1.5B | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $86.3M | $93.3M | $96.3M | $102.5M | $104.2M | $106.0M | ||
| Average Shares Outstanding (Diluted) | $90.6M | $100.0M | $96.3M | $106.3M | $104.2M | $106.0M | ||
| Shares Outstanding | $91.9M | $95.2M | $101.5M | $103.3M | $104.9M | $106.7M | ||
| Basic EPS | $1.2 | $1.08 | $-0.63 | $0.03 | $-0.95 | $-0.12 | ||
| Basic EPS (Continuing Operations) | $1.2 | $1.08 | $-0.63 | $0.03 | $-0.95 | $-0.12 | ||
| Diluted EPS | $1.14 | $1.01 | $-0.63 | $0.03 | $-0.95 | $-0.12 | ||
| Diluted EPS (Continuing Operations) | $1.14 | $1.01 | $-0.63 | $0.03 | $-0.95 | $-0.12 | ||
| OTHER METRICS | ||||||||
| Marketing Expense | $19.1M | $19.8M | -- | -- | -- | -- | ||
| Minority Interests | -- | $101.0M | $-442.0K | $4.2M | $-15.8M | $2.5M | ||
| Other Gand A | $257.0M | $315.7M | $284.9M | $285.3M | $310.0M | $354.7M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CRSR | $11.95 | +21.7% | 25.80M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |