CRK
Comstock Resources Inc.
$13.18
-$0.76(-5.45%)
56
Overall
80
Value
40
Tech
50
Quality
Market Cap
$6.75B
Volume
2.67M
52W Range
$13.59 - $31.17
Target Price
$19.79
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $175.7M | $255.3M | $223.6M | $768.7M | $858.2M | $1.9B | $3.6B | $1.6B | $1.3B | $2.2B | ||
| Total Revenue | $175.7M | $255.3M | $223.6M | $768.7M | $858.2M | $1.9B | $3.6B | $1.6B | $1.3B | $2.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $63.5M | $55.4M | -- | -- | $663.1M | $752.9M | $1.3B | $1.3B | $1.4B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $112.2M | $199.9M | $223.6M | $768.7M | $195.1M | $1.1B | $2.3B | $1.6B | $1.3B | $2.2B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-359.5M | $-255.5M | $107.7M | $493.8M | $695.2M | $950.0M | $47.7M | $1.3B | $1.4B | $1.6B | ||
| Selling, General & Administrative | $24.0M | $26.1M | $11.4M | $29.2M | $32.0M | $34.9M | $39.4M | $38.0M | $39.4M | $48.7M | ||
| General & Administrative Expenses | $24.0M | $26.1M | $11.4M | $29.2M | $32.0M | $34.9M | $39.4M | $38.0M | $39.4M | $48.7M | ||
| Salaries & Wages | $-4.7M | $-5.9M | -- | $4.0M | $6.5M | $6.8M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $141.5M | $123.6M | $53.9M | $276.5M | $417.1M | $469.4M | $489.4M | -- | -- | -- | ||
| Other Operating Expenses | $103.4M | $6.4M | $42.4M | $-188.0M | $-246.0M | $-283.5M | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-156.7M | $43.8M | $115.9M | $274.9M | $163.0M | $900.8M | $2.3B | $226.6M | $-168.6M | $645.9M | ||
| EBITDA | $54.6M | $102.6M | $183.0M | $579.0M | $590.3M | $457.6M | $2.1B | $1.0B | $649.7M | $1.4B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $128.7M | $146.4M | $43.6M | $161.5M | $234.8M | $218.5M | $171.1M | $169.0M | $210.6M | $222.8M | ||
| Intinc | $872.0K | $530.0K | $173.0K | $622.0K | $1.1M | $636.0K | $916.0K | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-127.9M | $-145.9M | $-43.4M | $-160.9M | $-233.7M | $-217.8M | $171.1M | $-169.0M | $-210.6M | $-222.8M | ||
| Gain on Sale of Securities | $5.4M | -- | $10.5M | $51.7M | $10.0M | $-560.6M | $-662.5M | $187.6M | $10.2M | $82.5M | ||
| Other Income/Expense | $-183.7M | $-16.8M | $-10.6M | $-51.7M | $-9.1M | $1.1B | $-708.1M | $418.5M | $-11.4M | $-85.7M | ||
| Other Special Charges | $189.1M | -- | -- | $6.3M | $-861.0K | $-352.6M | $-45.9M | $1.8M | $1.2M | $3.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-938.0K | $-810.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $27.1M | $44.0M | -- | -- | -- | -- | -- | -- | -- | $29.1M | ||
| Impairment of Capital Assets | $27.1M | $44.0M | -- | -- | -- | -- | -- | -- | -- | $29.1M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-104.7M | $-56.8M | $126.7M | $286.2M | $173.2M | $-11.8M | $1.6B | $416.0M | $-157.2M | $731.5M | ||
| Pre-Tax Income | $-128.0M | $-129.3M | $83.1M | $124.7M | $-61.6M | $-230.3M | $1.4B | $247.0M | $-367.8M | $508.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $7.2M | $-17.9M | $18.9M | $27.8M | $-9.2M | $11.4M | $261.1M | $35.1M | $-149.1M | $88.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $-135.1M | $-111.4M | $64.1M | $96.9M | $-52.4M | $-241.7M | $1.1B | $211.1M | $-229.7M | $395.6M | ||
| Net Income (Continuing Operations) | $-135.1M | $-111.4M | $64.1M | $96.9M | $-52.4M | $-241.7M | $1.1B | $211.9M | $-218.8M | $420.2M | ||
| Net Income (Discontinued Operations) | $-135.1M | $-111.4M | $64.1M | $96.9M | $-52.4M | $-241.7M | $1.1B | $211.1M | $-229.7M | $395.6M | ||
| Net Income (Common Stockholders) | $-135.1M | $-111.4M | $64.1M | $74.5M | $-83.4M | $-259.2M | $1.1B | $211.6M | $-229.7M | $395.6M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $532.7M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-296.0M | $-200.1M | $107.7M | $493.8M | $695.2M | $950.0M | $1.3B | $1.3B | $1.4B | $1.6B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $11.7M | $14.6M | $105.5M | $142.8M | $215.2M | $231.6M | $236.0M | $276.8M | $287.0M | $290.8M | ||
| Average Shares Outstanding (Diluted) | $11.7M | $14.6M | $105.5M | $187.4M | $215.2M | $231.6M | $277.5M | $276.8M | $287.0M | $294.1M | ||
| Shares Outstanding | $15.2M | $16.2M | $105.9M | $190.0M | $232.4M | $232.9M | $277.5M | $278.4M | $292.9M | $294.0M | ||
| Basic EPS | $-11.52 | $-7.61 | $0.61 | $0.52 | $-0.39 | $-1.12 | $4.75 | $0.76 | $-0.76 | $1.43 | ||
| Basic EPS (Continuing Operations) | $-11.52 | $-7.61 | $0.61 | $0.52 | $-0.39 | $-1.12 | $4.75 | $0.76 | $-0.76 | $1.43 | ||
| Diluted EPS | -- | -- | -- | $0.52 | $-0.39 | $-1.12 | $4.11 | $0.76 | $-0.76 | $1.43 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $0.52 | $-0.39 | $-1.12 | $4.11 | $0.76 | $-0.76 | $1.43 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | $0.50 | $0.50 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | -- | -- | -- | -- | $5.4M | -- | -- | -- | -- | -- | ||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | $17.5M | $16.0M | -- | -- | -- | ||
| Acquisition Expense | -- | -- | -- | $41.0M | -- | -- | -- | -- | -- | -- | ||
| Exploration Development And Mineral Property Lease Expenses | -- | -- | -- | $2.6B | $491.6M | $691.5M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $-14.3M | $-1.1M | $155.0K | $-25.0K | $17.0K | $-162.1M | $340.0K | $125.0K | -- | -- | ||
| Interest Expense Operating | $-105.4M | $-73.9M | -- | -- | -- | -- | -- | -- | $795.4M | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | -- | -- | -- | -- | -- | $641.2M | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | -- | $-777.0K | $-10.9M | $-24.6M | ||
| Net Operating Interest Income Expense | $105.4M | $73.9M | -- | -- | -- | -- | -- | -- | $-795.4M | -- | ||
| Other Gand A | $24.0M | $26.1M | $11.4M | $29.2M | $32.0M | $34.9M | $39.4M | $38.0M | $39.4M | $48.7M | ||
| Other Write Down | -- | -- | -- | -- | -- | -- | -- | $607.9M | $795.4M | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | $5.4M | $17.5M | $16.0M | -- | -- | -- | ||
| Realized Capital Gain | $-5.4M | $16.8M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-1.5M | $-1.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-938.0K | $-810.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CRK | $13.18 | -5.5% | 2.67M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |