CRH
CRH PLC
$102.11
+$1.74(+1.73%)
56
Overall
95
Value
18
Tech
57
Quality
Market Cap
$65.96B
Volume
3.81M
52W Range
$86.83 - $131.55
Target Price
$146.00
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $26.6B | $28.1B | $27.6B | $29.2B | $32.7B | $34.9B | $35.7B | $37.5B | ||
| Total Revenue | $26.6B | $28.1B | $27.6B | $29.2B | $32.7B | $34.9B | $35.7B | $37.5B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $17.8B | $18.9B | $17.3B | $19.4B | $21.9B | $23.0B | $22.9B | $23.9B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $8.8B | $9.3B | $8.6B | $9.8B | $10.8B | $12.0B | $12.8B | $13.6B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $6.4B | $6.5B | $6.9B | $6.5B | $7.1B | $7.5B | $7.9B | $8.3B | ||
| Selling, General & Administrative | $6.4B | -- | $6.9B | $6.9B | $7.1B | $7.5B | $7.9B | $8.3B | ||
| Selling & Marketing Expenses | $4.4B | -- | $4.5B | $4.8B | $7.1B | $7.5B | $7.9B | $8.3B | ||
| General & Administrative Expenses | $2.0B | -- | $2.4B | $2.1B | $3.2B | -- | -- | -- | ||
| Salaries & Wages | -- | -- | -- | -- | $4.0B | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | $1.4B | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | $1.4B | -- | -- | -- | ||
| Other Operating Expenses | $7.4B | $6.5B | $6.9B | $6.5B | -- | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||
| Operating income | $2.4B | -- | $2.3B | $3.3B | $3.8B | $4.5B | $5.0B | $5.3B | ||
| EBITDA | $2.4B | $4.6B | $3.6B | $5.0B | $5.4B | $6.0B | $7.2B | $7.8B | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $424.4M | $512.0M | $476.0M | $315.0M | $344.0M | $376.0M | $612.0M | $810.0M | ||
| Intinc | $38.9M | $22.0M | $24.0M | $12.0M | $65.0M | $206.0M | $143.0M | $146.0M | ||
| Net Non-Operating Interest Income/Expense | $396.9M | $-490.0M | $482.0M | $403.0M | $-348.0M | $-170.0M | $-469.0M | $-664.0M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $-24.0M | -- | -- | -- | ||
| Other Income/Expense | -- | $31.0M | -- | -- | $-50.0M | $-68.0M | $-495.0M | $-264.0M | ||
| Other Special Charges | -- | $91.0M | -- | -- | $-76.0M | $2.0M | $258.0M | $29.0M | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | $30.9M | -- | $-9.0M | $-116.0M | -- | $-357.0M | $-161.0M | $-40.0M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | $357.0M | $161.0M | $40.0M | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $2.4B | $2.8B | $1.9B | $3.4B | $3.8B | $4.4B | $5.4B | $5.6B | ||
| Pre-Tax Income | $2.0B | $2.3B | $1.7B | $3.1B | $3.5B | $4.0B | $4.8B | $4.8B | ||
| INCOME TAX | ||||||||||
| Tax Provision | $453.0M | $534.0M | $445.0M | $650.0M | $762.0M | $925.0M | $1.1B | $1.0B | ||
| NET INCOME | ||||||||||
| Net Income | $2.9B | $1.7B | $1.1B | $2.6B | $3.9B | $2.9B | $3.7B | $3.8B | ||
| Net Income (Continuing Operations) | $1.5B | -- | $1.2B | $2.4B | $2.7B | $3.1B | $3.7B | $3.8B | ||
| Net Income (Discontinued Operations) | $2.9B | $1.7B | $1.1B | $2.6B | $3.9B | $2.9B | $3.7B | $3.8B | ||
| Net Income (Common Stockholders) | $2.9B | -- | $1.1B | $2.6B | $3.9B | $2.9B | $3.7B | $3.8B | ||
| Normalized Income | $1.6B | $2.0B | $1.3B | $2.4B | $2.8B | $3.3B | $4.7B | $4.6B | ||
| TOTALS | ||||||||||
| Total Expenses | $-24.2B | -- | $-25.3B | $-25.9B | $29.0B | $30.5B | $30.7B | $32.2B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $832.4M | -- | $785.1M | $780.2M | $758.3M | $723.9M | $683.3M | -- | ||
| Average Shares Outstanding (Diluted) | $836.6M | -- | $791.1M | $786.8M | $764.1M | $729.2M | $689.5M | -- | ||
| Shares Outstanding | $815.8M | $669.3M | $785.1M | $770.7M | $782.4M | $669.3M | $669.3M | $5.2M | ||
| Basic EPS | $3.46 | $1.6K | $1.43 | $3.29 | $5.09 | $4.39 | $5.06 | -- | ||
| Basic EPS (Continuing Operations) | $1.84 | $1.6K | $1.43 | $3.29 | $5.09 | $4.39 | $5.06 | -- | ||
| Diluted EPS | $3.44 | $1.2K | $1.42 | $3.26 | $5.05 | $4.36 | $5.06 | -- | ||
| Diluted EPS (Continuing Operations) | $1.83 | -- | $1.42 | $3.26 | $5.05 | $4.36 | $5.06 | -- | ||
| Dividend Per Share | $0.83 | -- | $0.91 | $1.16 | $1.27 | $1.33 | $1.4 | -- | ||
| OTHER METRICS | ||||||||||
| Basic Discontinuous Operations | $1.62 | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | $1.61 | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | $-17.0M | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | $-17.0M | -- | -- | ||
| Gain On Sale Of Business | -- | $-189.0M | -- | -- | $-49.0M | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | $50.0M | $66.0M | $237.0M | $235.0M | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | -- | $17.0M | $108.0M | -- | ||
| Minority Interests | $4.6M | -- | $-43.0M | $-56.0M | $-27.0M | $-162.0M | $-29.0M | $-37.0M | ||
| Net Income Discontinuous Operations | $1.3B | -- | -- | $179.0M | $1.2B | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | $21.9B | $23.0B | $22.9B | $23.9B | ||
| Other Gand A | $2.0B | -- | $2.4B | $2.1B | $3.2B | -- | -- | -- | ||
| Othspecchg | $30.9M | -- | $-9.0M | $-116.0M | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CRH | $102.11 | +1.7% | 3.81M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |