CRGY
Crescent Energy Company Class A
$11.90
-$0.53(-4.26%)
60
Overall
100
Value
36
Tech
44
Quality
Market Cap
$2.26B
Volume
4.56M
52W Range
$7.68 - $14.29
Target Price
$17.00
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $1.5B | $3.1B | $2.4B | $2.9B | $3.6B | ||
| Total Revenue | $1.5B | $3.1B | $2.4B | $2.9B | $3.6B | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | -- | $438.8M | $495.4M | $528.8M | -- | ||
| GROSS PROFIT | |||||||
| Gross Profit | $1.5B | $2.6B | $2.4B | $2.9B | $3.6B | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $993.2M | $1.2B | $2.1B | $2.7B | $3.4B | ||
| Research & Development | -- | -- | -- | $949.5M | $1.2B | ||
| Research Expense | -- | -- | -- | $949.5M | $1.2B | ||
| Selling, General & Administrative | $78.3M | $85.0M | $140.9M | $336.2M | $472.2M | ||
| General & Administrative Expenses | $78.3M | $85.0M | $140.9M | $336.2M | $472.2M | ||
| Salaries & Wages | $43.3M | -- | -- | -- | -- | ||
| Depreciation & Amortization | $312.8M | $532.9M | -- | -- | -- | ||
| Depreciation & Amortization | $312.8M | $532.9M | -- | -- | -- | ||
| Amortization | $76.6M | -- | -- | -- | -- | ||
| Other Operating Expenses | $-121.5M | $442.2M | $504.7M | $648.6M | $784.6M | ||
| OPERATING INCOME | |||||||
| Operating income | $483.7M | $1.3B | $324.7M | $218.5M | $229.3M | ||
| EBITDA | $-96.4M | $1.2B | $1.2B | $1.0B | $1.7B | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $50.7M | $95.9M | $145.8M | $216.3M | $298.4M | ||
| Net Non-Operating Interest Income/Expense | $-50.7M | $-95.9M | $-145.8M | $-216.3M | $-298.4M | ||
| Gain on Sale of Securities | $-866.0M | $-676.9M | $167.0M | $-114.3M | $302.9M | ||
| Other Income/Expense | $856.7M | $-817.7M | $-166.3M | $141.5M | $-418.4M | ||
| Other Special Charges | $120.0K | $949.0K | $-282.0K | $-57.3M | $-34.3M | ||
| SPECIAL ITEMS | |||||||
| Special Income Charges | -- | $-142.9M | $-153.5M | $-161.5M | $-254.6M | ||
| Impairment of Capital Assets | -- | $142.9M | $153.5M | $161.5M | $254.6M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-416.8M | $612.8M | $491.0M | $47.5M | $500.1M | ||
| Pre-Tax Income | $-432.5M | $516.9M | $345.2M | $-168.8M | $201.7M | ||
| INCOME TAX | |||||||
| Tax Provision | $-306.0K | $36.3M | $23.2M | $-31.1M | $34.5M | ||
| NET INCOME | |||||||
| Net Income | $-19.4M | $96.7M | $67.6M | $-114.6M | $132.9M | ||
| Net Income (Continuing Operations) | $-19.4M | $480.6M | $322.0M | $-137.7M | $167.2M | ||
| Net Income (Discontinued Operations) | $-19.4M | $96.7M | $67.6M | $-114.6M | $132.9M | ||
| Net Income (Common Stockholders) | $-19.4M | $96.7M | $67.6M | $-114.6M | $132.9M | ||
| Normalized Income | -- | -- | -- | -- | $306.7M | ||
| TOTALS | |||||||
| Total Expenses | $993.2M | $1.6B | $2.1B | $2.7B | $3.4B | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $169.5M | -- | $45.5M | $134.3M | -- | ||
| Average Shares Outstanding (Diluted) | $169.5M | -- | -- | $134.3M | -- | ||
| Shares Outstanding | $169.5M | $166.9M | $179.7M | $258.5M | $327.9M | ||
| Basic EPS | $-0.46 | -- | -- | $-0.88 | $0.55 | ||
| Basic EPS (Continuing Operations) | $-0.46 | -- | -- | -- | -- | ||
| Diluted EPS | $-0.46 | -- | -- | $-0.88 | -- | ||
| Diluted EPS (Continuing Operations) | $-0.46 | -- | -- | -- | -- | ||
| OTHER METRICS | |||||||
| Depletion | $300.0M | -- | -- | -- | -- | ||
| Earnings from equity interest | $368.0K | $4.6M | $-413.0K | $729.0K | $2.2M | ||
| Earnings From Equity Interest Net Of Tax | $368.0K | $4.6M | $-413.0K | $729.0K | $2.2M | ||
| Fees | -- | -- | $-675.8M | -- | -- | ||
| Gain On Sale Of P P E | $8.8M | $4.6M | -- | $29.4M | $147.5M | ||
| Interest Expense Operating | $-35.1M | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | $949.5M | -- | ||
| Minority Interests | $73.7M | $-383.9M | $-254.4M | $23.1M | $-34.3M | ||
| Net Income From Other Gains Losses | $339.2M | -- | -- | -- | -- | ||
| Other Gand A | $78.3M | $85.0M | $140.9M | $336.2M | $472.2M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CRGY | $11.90 | -4.3% | 4.56M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Crescent Energy Company Class A Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW