CORZ
Core Scientific Inc.
$26.25
+$0.98(+3.90%)
52
Overall
40
Value
66
Tech
52
Quality
Market Cap
$6.49B
Volume
11.78M
52W Range
$9.55 - $25.01
Target Price
$28.92
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $544.5M | $640.3M | $502.4M | $510.7M | $319.0M | ||
| Total Revenue | $544.5M | $640.3M | $502.4M | $510.7M | $319.0M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $50.2M | $631.9M | $378.9M | $389.6M | $281.1M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $494.3M | $8.4M | $123.5M | $121.1M | $37.9M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $72.2M | $253.0M | $299.2M | $2.3M | $159.2M | ||
| Research & Development | $7.7M | $27.0M | $7.2M | $11.8M | -- | ||
| Research Expense | $7.7M | $27.0M | $7.2M | $11.8M | -- | ||
| Selling, General & Administrative | $64.5M | $226.0M | $292.0M | $113.7M | $159.2M | ||
| Selling & Marketing Expenses | $4.1M | $12.7M | $198.1M | $10.0M | -- | ||
| General & Administrative Expenses | $60.5M | $213.3M | $93.9M | $113.7M | $159.2M | ||
| Salaries & Wages | $32.4M | -- | -- | -- | -- | ||
| Depreciation & Amortization | -- | -- | -- | $-111.4M | -- | ||
| Depreciation & Amortization | -- | -- | -- | $-111.4M | -- | ||
| Amortization | $1.1B | $224.1M | $95.7M | $-111.4M | -- | ||
| Securities Amortization | -- | -- | -- | $-111.4M | -- | ||
| Other Operating Expenses | $72.2M | $40.4M | $-20.5M | $-2.3M | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $131.5M | $-2.1B | $9.0M | $-142.1M | $-245.6M | ||
| EBITDA | $97.8M | $-1.8B | $-62.4M | $-1.3B | $-205.1M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | -- | $96.8M | $86.2M | $37.1M | $-3.3M | ||
| Intinc | $-44.4M | $-96.8M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-44.4M | $-96.8M | $-86.2M | $-37.1M | $3.3M | ||
| Gain on Sale of Securities | -- | -- | $-3.9M | $-2.8M | -- | ||
| Other Income/Expense | $-7.9M | $-1.8B | $-16.7M | $6.1M | $43.3M | ||
| Other Special Charges | $8.0M | $32.4M | $22.6M | $1.9M | $-2.0M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | -- | $1.0M | -- | -- | -- | ||
| Special Income Charges | $-308.3M | $-1.6B | -- | $-124.9M | $-22.0M | ||
| Impairment of Capital Assets | -- | $1.6B | -- | $122.9M | $11.4M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $63.1M | $-2.1B | $-159.6M | $-1.4B | $-291.3M | ||
| Pre-Tax Income | $63.1M | $-2.2B | $-245.8M | $-1.4B | $-288.0M | ||
| INCOME TAX | |||||||
| Tax Provision | $15.8M | $-17.1M | $683.0K | $859.0K | $583.0K | ||
| NET INCOME | |||||||
| Net Income | $47.3M | $-2.1B | $-246.5M | $-1.4B | $-288.6M | ||
| Net Income (Continuing Operations) | $47.3M | $-2.1B | $-246.5M | $-1.4B | $-288.6M | ||
| Net Income (Discontinued Operations) | $47.3M | $-2.1B | $-246.5M | $-1.4B | $-288.6M | ||
| Net Income (Common Stockholders) | $47.3M | $-2.1B | $-246.5M | $-1.4B | $-288.6M | ||
| Normalized Income | -- | -- | -- | -- | $-221.8M | ||
| TOTALS | |||||||
| Total Expenses | $122.4M | $884.9M | $678.2M | $391.9M | $440.3M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $30.5M | $340.6M | $379.9M | $255.8M | $318.1M | ||
| Average Shares Outstanding (Diluted) | -- | $340.6M | $379.9M | $255.8M | $318.1M | ||
| Shares Outstanding | $316.2M | $373.8M | $177.6M | $294.1M | $315.3M | ||
| Basic EPS | $-0.83 | $-6.3 | $-0.65 | $-4.39 | $-0.88 | ||
| Basic EPS (Continuing Operations) | $-0.83 | $-6.3 | $-0.65 | $-4.39 | $-0.88 | ||
| Diluted EPS | $-0.83 | $-6.3 | $-0.65 | $-4.39 | $-0.88 | ||
| Diluted EPS (Continuing Operations) | -- | $-6.3 | $-0.65 | $-4.39 | $-0.88 | ||
| OTHER METRICS | |||||||
| Accretion On Preferred Stock | $-38.5M | -- | -- | -- | -- | ||
| Allowances For Construction | -- | $-197.4M | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | $-1.1M | $-31.6M | ||
| Gain On Sale Of P P E | $-118.0K | $-28.0M | $-2.0M | $-4.2M | $-9.7M | ||
| Insurance And Claims | $250.0K | -- | $191.1M | -- | -- | ||
| Marketing Expense | -- | -- | $191.1M | -- | -- | ||
| Net Income From Other Gains Losses | $-1.1M | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | $2.6M | -- | -- | $2.1M | $10.7M | ||
| Other Gand A | $60.5M | $213.3M | $93.9M | $113.7M | $159.2M | ||
| Other Impairment Of Capital Assets | -- | $-197.4M | -- | -- | -- | ||
| Other Write Down | -- | $3.5M | -- | -- | -- | ||
| Preferred Stock Dividends | $-38.5M | -- | -- | -- | -- | ||
| Othspecchg | $305.6M | $31.4M | -- | -- | -- | ||
| Restruct | -- | $1.0M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CORZ | $26.25 | +3.9% | 11.78M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |