CNR
Cornerstone Building Brands Inc
$88.03
+$3.96(+4.71%)
50
Overall
65
Value
33
Tech
52
Quality
Market Cap
$4.28B
Volume
356.40K
52W Range
$64.15 - $114.80
Target Price
$112.20
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $1.3B | $1.5B | $1.4B | $879.5M | $1.3B | $2.3B | $2.5B | $2.2B | $4.2B | ||
| Total Revenue | $1.3B | $1.5B | $1.4B | $1.0B | $1.3B | $2.3B | $2.6B | $2.2B | $4.2B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $73.7M | $43.6M | -- | $250.8M | $328.4M | $409.3M | $535.4M | $1.4B | $3.5B | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $1.2B | $1.4B | $1.4B | $628.7M | $932.6M | $1.9B | $2.6B | $733.0M | $620.0M | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $-886.7M | $-946.5M | $948.0M | $667.6M | $745.3M | $1.1B | $1.1B | $175.8M | $206.7M | ||
| Selling, General & Administrative | $83.6M | $65.3M | $67.1M | $72.7M | $87.2M | $116.7M | $103.5M | $115.2M | $214.9M | ||
| Selling & Marketing Expenses | $83.6M | $65.3M | $67.1M | $72.7M | $87.2M | $116.7M | $103.5M | $115.2M | -- | ||
| General & Administrative Expenses | $-77.9M | $-48.1M | -- | $-866.0K | -- | -- | -- | $115.2M | $214.9M | ||
| Salaries & Wages | $-16.2M | $-8.4M | $12.8M | $11.6M | $-22.0K | -- | -- | $17.4M | $25.7M | ||
| Depreciation & Amortization | $172.0M | $201.3M | $207.1M | $210.8M | $224.6M | $226.9M | -- | -- | -- | ||
| Other Operating Expenses | $20.5M | $2.3M | $948.0M | $667.6M | $745.3M | $949.2M | $1.1B | $43.2M | $-33.9M | ||
| OPERATING INCOME | |||||||||||
| Operating income | $105.4M | $216.2M | $153.3M | $-71.6M | $204.0M | $987.2M | $-1.2B | $351.0M | $-182.1M | ||
| EBITDA | $366.5M | $475.6M | $378.1M | $262.7M | $323.3M | $856.3M | $1.1B | $576.4M | $427.5M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $26.1M | $83.8M | $66.5M | $61.2M | $63.3M | $52.6M | $29.3M | $22.2M | $40.1M | ||
| Intinc | $2.6M | $2.1M | $2.9M | $1.2M | $3.3M | $6.0M | $13.6M | $19.2M | $25.9M | ||
| Net Non-Operating Interest Income/Expense | $-26.1M | $-83.8M | $-66.5M | $-61.2M | $-63.3M | $46.6M | $-29.3M | $-3.0M | $-14.2M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $52.2M | -- | -- | -- | -- | ||
| Other Income/Expense | $-90.5M | $-55.3M | $-30.9M | $-163.5M | $1.4M | $-189.7M | $181.8M | $-87.6M | $11.7M | ||
| Other Special Charges | $73.3M | $54.7M | $28.9M | $148.2M | $39.1M | $18.7M | $50.5M | $80.7M | $-11.7M | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | $-18.9M | $-19.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-33.0M | $-23.3M | -- | $-8.6M | -- | -- | -- | $223.5M | $621.1M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $223.5M | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $194.5M | $265.4M | $164.6M | $51.9M | $98.7M | $621.1M | $807.2M | $352.8M | $-193.6M | ||
| Pre-Tax Income | $169.8M | $187.6M | $98.1M | $-9.2M | $35.4M | $568.4M | $777.9M | $330.6M | $-233.7M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $87.2M | $8.8M | $4.5M | $4.0M | $1.3M | $101.5M | $122.0M | $44.2M | $-80.5M | ||
| NET INCOME | |||||||||||
| Net Income | $67.6M | $153.0M | $76.0M | $-9.8M | $34.1M | $467.0M | $655.9M | $286.4M | $-153.2M | ||
| Net Income (Continuing Operations) | $67.6M | $153.0M | $76.0M | $-9.8M | $34.1M | $467.0M | $655.9M | $286.4M | $-153.2M | ||
| Net Income (Discontinued Operations) | $67.6M | $153.0M | $76.0M | $-9.8M | $34.1M | $467.0M | $655.9M | $286.4M | $-153.2M | ||
| Net Income (Common Stockholders) | $67.6M | $153.0M | $95.7M | $-9.8M | $34.1M | $467.0M | $655.9M | $286.4M | $-153.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $306.9M | ||
| TOTALS | |||||||||||
| Total Expenses | $-813.0M | $-902.9M | $948.0M | $667.6M | $745.3M | $1.5B | $1.1B | $1.6B | $3.8B | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $28.0K | $27.9M | $26.9M | $26.1M | $34.4M | $34.8M | $32.9M | $29.7M | $51.4M | ||
| Average Shares Outstanding (Diluted) | $28.2K | $28.4M | $27.1M | $26.1M | $35.4M | $35.7M | $33.1M | $29.8M | $51.4M | ||
| Shares Outstanding | $28.1M | $27.4M | $25.9M | $34.0M | $34.5M | $34.7M | $29.6M | $54.0M | $51.0M | ||
| Basic EPS | $2.42 | $5.48 | $2.82 | $-0.37 | $0.99 | $13.41 | $19.91 | $9.65 | $-2.98 | ||
| Basic EPS (Continuing Operations) | $2.42 | $5.48 | $2.82 | $-0.37 | $0.99 | $13.41 | $19.91 | $9.65 | $-2.98 | ||
| Diluted EPS | $2.4 | $5.38 | $2.81 | $-0.37 | $0.96 | $13.07 | $19.79 | $9.61 | $-2.98 | ||
| Diluted EPS (Continuing Operations) | $2.4 | $5.38 | $2.81 | $-0.37 | $0.96 | $13.07 | $19.79 | $9.61 | $-2.98 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | $4.2 | $2.2 | $0.50 | $0.40 | ||
| OTHER METRICS | |||||||||||
| Acquisition Expense | -- | -- | -- | $9.8M | -- | -- | -- | -- | -- | ||
| Exploration Development And Mineral Property Lease Expenses | $886.7M | $946.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Fees | -- | -- | -- | -- | -- | -- | -- | $-223.5M | -- | ||
| Gain On Sale Of P P E | $17.2M | $565.0K | $2.0M | $15.3M | $11.7M | $34.6M | $9.0M | $6.9M | -- | ||
| Interest Expense Operating | $-1.4M | $-6.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-14.9M | $-25.8M | $-17.6M | $3.5M | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $1.4M | $6.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $-8.6M | -- | -- | -- | -- | -- | ||
| Other Gand A | $-77.9M | $-48.1M | -- | $-866.0K | -- | -- | -- | $115.2M | $214.9M | ||
| Other Write Down | -- | -- | -- | -- | -- | -- | $241.3M | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | $19.7M | $40.0M | $103.8M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-77.9M | $-48.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | -- | -- | -- | -- | -- | $621.1M | ||
| Othspecchg | $-14.1M | $-3.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-18.9M | $-19.5M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CNR | $88.03 | +4.7% | 356.40K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Cornerstone Building Brands Inc Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW