CIG
Cia Energetica DE Minas Gerais Cemig ADR (Preference Shares)
$2.16
-$0.03(-1.37%)
57
Overall
100
Value
18
Tech
55
Quality
Market Cap
$6.27B
Volume
3.87M
52W Range
$1.79 - $2.76
Target Price
$1.96
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $22.7B | $22.3B | $25.5B | $25.2B | $33.6B | $34.5B | $36.9B | $39.8B | $42.8B | ||
| Total Revenue | $22.8B | $22.3B | $25.5B | $25.1B | $33.6B | $34.5B | $36.9B | $39.8B | $42.8B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $17.0B | $16.8B | $19.2B | $-19.8B | $26.9B | $27.7B | $28.5B | $31.7B | $35.5B | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $5.8B | $5.5B | $6.3B | $25.1B | $6.7B | $6.8B | $8.4B | $8.2B | $7.2B | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $1.9B | $2.0B | $2.2B | $-2.6B | $-134.0M | $-110.0M | $1.6B | $-2.2B | $814.0M | ||
| Research & Development | $-10.0M | $-225.0M | $-199.0M | $128.0M | $-1.0B | -- | -- | -- | -- | ||
| Research Expense | -- | -- | -- | -- | $-1.0B | -- | -- | -- | -- | ||
| Selling, General & Administrative | $1.2B | $1.2B | $1.4B | $1.4B | $18.2B | -- | $882.0M | $820.0M | $827.0M | ||
| Selling & Marketing Expenses | $-343.0M | $264.0M | $340.0M | $-355.0M | $16.2B | -- | $175.0M | $175.0M | -- | ||
| General & Administrative Expenses | $1.5B | $913.0M | $1.0B | $1.7B | $1.9B | -- | $707.0M | $820.0M | $827.0M | ||
| Promotion & Advertising | $-874.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $46.0M | $-77.0M | $-263.0M | $-4.9B | $-134.0M | $-83.0M | -- | -- | -- | ||
| Depreciation & Amortization | $787.0M | $761.0M | $815.0M | $865.0M | $947.0M | -- | $27.0M | -- | -- | ||
| Depreciation & Amortization | $855.0M | $846.0M | $815.0M | $2.6B | $658.0M | $784.0M | $27.0M | -- | -- | ||
| Amortization | $48.0M | $-675.0M | $-704.0M | $744.0M | $829.0M | $956.0M | -- | -- | -- | ||
| Securities Amortization | -- | -- | -- | $-51.0M | $3.5B | -- | -- | -- | -- | ||
| Other Operating Expenses | $-225.0M | $55.0M | -- | $-1.6B | $-1.3B | -- | $704.0M | $-3.0B | $-13.0M | ||
| OPERATING INCOME | |||||||||||
| Operating income | $3.9B | $3.5B | $4.1B | $27.7B | $6.7B | $6.8B | $6.8B | $10.4B | $6.4B | ||
| EBITDA | $3.6B | $5.4B | $7.5B | $19.1B | $38.3B | $8.4B | -- | $14.1B | $9.3B | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $-282.0M | -- | -- | -- | -- | -- | $1.7B | $2.0B | $2.1B | ||
| Interest Income Operating | -- | -- | -- | -- | -- | $5.0M | -- | -- | -- | ||
| Intinc | $1.3B | $1.7B | $3.2B | $2.4B | $4.0M | $1.5B | $1.3B | $1.4B | $982.0M | ||
| Net Non-Operating Interest Income/Expense | $1.6B | $1.7B | $224.0M | $2.4B | $4.0M | $1.5B | $-379.0M | $-521.0M | $-1.1B | ||
| Gain on Sale of Securities | $-55.0M | $893.0M | $998.0M | $1.8B | -- | -- | $319.0M | -- | -- | ||
| Other Income/Expense | $1.9B | $541.0M | $-2.4B | $-2.2B | $-1.1B | $-374.0M | $-432.0M | $-925.0M | $-326.0M | ||
| Other Special Charges | $-335.0M | $-640.0M | $-973.0M | $423.0M | $375.0M | -- | $-175.0M | $701.0M | $125.0M | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | -- | $615.0M | -- | $168.0M | $2.0B | -- | -- | -- | -- | ||
| Special Income Charges | $585.0M | $127.0M | $-22.0M | $13.3B | $-16.0M | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $-248.0M | $127.0M | $-22.0M | $-14.0M | $-145.0M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $2.7B | $4.5B | $6.6B | $16.5B | $7.8B | $7.2B | -- | $12.7B | $7.7B | ||
| Pre-Tax Income | $4.8B | $4.5B | $6.6B | $15.4B | $7.8B | $7.2B | $6.9B | $10.8B | $5.7B | ||
| INCOME TAX | |||||||||||
| Tax Provision | $-386.0M | $-780.0M | $-1.4B | $5.4B | $946.0M | $26.0M | $1.1B | $2.2B | $771.0M | ||
| NET INCOME | |||||||||||
| Net Income | $5.2B | $5.3B | $8.0B | $25.0B | $6.8B | $7.2B | $5.8B | $8.5B | $4.9B | ||
| Net Income (Continuing Operations) | $5.2B | $5.3B | $8.0B | $25.0B | $6.8B | $7.2B | $5.8B | $8.5B | $4.9B | ||
| Net Income (Discontinued Operations) | $5.2B | $5.3B | $8.0B | $25.0B | $6.8B | $7.2B | $5.8B | $8.5B | $4.9B | ||
| Net Income (Common Stockholders) | $5.2B | $5.3B | $8.0B | $25.0B | $6.8B | $7.2B | $5.8B | $8.5B | $4.9B | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $10.7B | $5.6B | ||
| TOTALS | |||||||||||
| Total Expenses | $18.9B | $18.8B | $21.4B | $-22.4B | $26.8B | $27.5B | $30.1B | $29.5B | $36.3B | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $1.6B | $1.9B | $2.5B | $3.5B | $24.2B | $3.9B | $2.9B | $2.9B | -- | ||
| Average Shares Outstanding (Diluted) | $1.6B | $1.9B | $68.3B | $3.5B | $24.2B | $3.9B | $2.9B | $2.9B | -- | ||
| Shares Outstanding | $956.6M | $956.6M | $956.6M | $3.2B | $3.7B | $2.2B | $1.9B | $956.6M | $956.6M | ||
| Basic E P S Other Gains Losses | -- | -- | -- | -- | -- | -- | $2.01 | $2.49 | -- | ||
| Basic EPS (Continuing Operations) | $0.93 | $3.26 | $3.18 | $2.6 | $1.31 | $1.86 | -- | -- | -- | ||
| Diluted EPS | $0.93 | $3.26 | $0.12 | $2.6 | $1.31 | $1.86 | $2.01 | $2.49 | -- | ||
| Diluted EPS (Continuing Operations) | $0.93 | $1.8 | -- | -- | -- | -- | -- | -- | -- | ||
| Dividend Per Share | $0.13 | $0.11 | -- | -- | -- | $0.15 | -- | -- | -- | ||
| OTHER METRICS | |||||||||||
| Acquired In Process Rn D | $32.0M | -- | -- | -- | $453.0M | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | $-1.5B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Acquisition Expense | $52.0M | $642.0M | -- | -- | $2.0B | $-27.0M | -- | -- | -- | ||
| Commission Expenses | -- | $37.0M | -- | -- | $16.1B | -- | -- | -- | -- | ||
| Development Expense | $-10.0M | $-225.0M | $-199.0M | $128.0M | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | $1.46 | $0.12 | -- | -- | -- | -- | -- | -- | ||
| Diluted E P S Other Gains Losses | -- | -- | -- | -- | -- | -- | $2.01 | $2.49 | -- | ||
| Earnings from equity interest | $-319.0M | $218.0M | $125.0M | $357.0M | $6.0M | $182.0M | $432.0M | $224.0M | $201.0M | ||
| Earnings From Equity Interest Net Of Tax | $-319.0M | $218.0M | $125.0M | $357.0M | $6.0M | $182.0M | $432.0M | $224.0M | $201.0M | ||
| Excise Taxes | $-65.0M | -- | -- | $128.0M | $-324.0M | -- | -- | -- | -- | ||
| Fuel And Purchase Power | -- | $-27.0M | $-21.0M | $-24.0M | $-28.0M | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $1.0B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | $41.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Insurance And Claims | $-8.0M | $-7.0M | $-12.0M | $-25.0M | $-29.0M | -- | -- | -- | -- | ||
| Interest Expense Operating | $-1.8B | $-1.6B | -- | $1.1B | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | $-109.0M | -- | $-502.0M | -- | -- | -- | -- | -- | ||
| Minority Interests | $1.0M | $42.0M | $1.0M | $1.0M | $2.0M | $2.0M | $-3.0M | $-2.0M | $-2.0M | ||
| Net Income Discontinuous Operations | -- | $41.0M | $224.0M | -- | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $1.8B | $1.6B | -- | $-1.1B | -- | $5.0M | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | $-353.0M | -- | $1.0B | -- | -- | -- | -- | -- | ||
| Operation And Maintenance | $17.0B | $16.8B | $19.2B | $18.5B | $26.9B | $27.7B | $4.6B | $4.7B | $5.7B | ||
| Other Costof Revenue | $90.0M | $-307.0M | -- | -- | -- | -- | $23.9B | $27.0B | $29.8B | ||
| Other Gand A | $1.5B | $913.0M | $1.0B | $1.7B | $1.9B | -- | $707.0M | $820.0M | $827.0M | ||
| Other Impairment Of Capital Assets | -- | $29.0M | $-22.0M | $-22.0M | $-4.0M | -- | -- | -- | -- | ||
| Other Write Down | -- | -- | -- | $-108.0M | $-21.4B | -- | -- | -- | -- | ||
| Other Write Off | -- | $-27.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $-1.8B | $-2.2B | $-1.8B | $-3.4B | $-3.1B | $-3.1B | -- | -- | -- | ||
| Realized Capital Gain | -- | $-119.0M | $3.2B | $2.4B | $1.1B | $374.0M | -- | -- | -- | ||
| Rent And Landing Fees | $-947.0M | $-913.0M | $-1.0B | $-1.1B | $-1.4B | -- | -- | -- | -- | ||
| Selling Expense | $531.0M | $264.0M | $238.0M | $147.0M | $144.0M | -- | -- | -- | -- | ||
| Write Down | -- | $909.0M | -- | $12.1B | $-16.0M | -- | -- | -- | -- | ||
| Write Off | $403.0M | -- | $102.0M | -- | -- | -- | -- | -- | -- | ||
| Basic EPS | $0.93 | $3.26 | $3.18 | $2.6 | $1.31 | $1.86 | $2.01 | $2.49 | -- | ||
| Othspecchg | $398.0M | $42.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $615.0M | -- | $168.0M | $2.0B | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CIG | $2.16 | -1.4% | 3.87M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Cia Energetica DE Minas Gerais Cemig ADR (Preference Shares) Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW