CHWY
Chewy Inc. Class A
$21.27
+$0.54(+2.60%)
35
Overall
30
Value
20
Tech
55
Quality
Market Cap
$14.36B
Volume
6.18M
52W Range
$19.30 - $48.62
Target Price
$41.55
Order:
Income Statement
| Metric | Trend | Chart | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan | 2026 Jan |
|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||
| Total Revenue | $4.8B | $7.1B | $8.9B | $10.1B | $11.1B | $11.9B | $12.6B | ||
| Total Revenue | $4.8B | $7.1B | $9.0B | $10.1B | $11.1B | $11.9B | $12.6B | ||
| COST OF GOODS SOLD | |||||||||
| Cost of Revenue | $3.7B | $5.3B | $6.6B | $7.3B | $8.0B | $8.4B | $8.8B | ||
| GROSS PROFIT | |||||||||
| Gross Profit | $1.1B | $1.8B | $2.4B | $2.8B | $3.2B | $3.5B | $3.8B | ||
| OPERATING EXPENSES | |||||||||
| Operating Expenses | $1.4B | $1.9B | $2.5B | $2.8B | $3.2B | $3.4B | $3.5B | ||
| Selling, General & Administrative | $1.4B | $1.9B | $2.4B | $2.8B | $3.2B | $3.4B | $3.5B | ||
| Selling & Marketing Expenses | $426.9M | $513.3M | $618.9M | $649.4M | $742.5M | $804.1M | $824.9M | ||
| General & Administrative Expenses | $969.9M | $1.4B | $1.8B | $2.1B | $2.4B | $2.6B | $2.7B | ||
| Salaries & Wages | -- | -- | $77.8M | $158.1M | -- | -- | -- | ||
| Depreciation & Amortization | $22.0M | $28.3M | $40.5M | $57.5M | $109.7M | $114.6M | -- | ||
| Depreciation & Amortization | $22.0M | $28.3M | $40.5M | $57.5M | -- | -- | -- | ||
| Amortization | -- | -- | -- | $39.4M | $39.4M | $39.4M | -- | ||
| Other Operating Expenses | $47.9M | $62.2M | $79.5M | $90.9M | -- | -- | -- | ||
| OPERATING INCOME | |||||||||
| Operating income | $-252.7M | $-90.5M | $-72.2M | $56.4M | $-23.6M | $112.6M | $254.3M | ||
| EBITDA | $-203.5M | $-30.8M | $14.9M | $177.9M | $137.2M | $304.8M | $434.5M | ||
| NON-OPERATING ITEMS | |||||||||
| Interest Expense (Non-Operating) | -- | -- | $2.2M | $2.6M | $-58.5M | $5.5M | $4.6M | ||
| Intinc | $356.0K | $-2.0M | $-1.6M | $9.3M | -- | $39.1M | $9.0M | ||
| Net Non-Operating Interest Income/Expense | $356.0K | $-2.0M | $1.6M | $-9.3M | $58.5M | $39.1M | $9.0M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $-10.0K | $400.0K | $-500.0K | ||
| Other Income/Expense | -- | -- | -- | $-13.2M | $-13.4M | $-2.8M | $3.1M | ||
| Other Special Charges | -- | -- | -- | $-13.2M | $13.4M | $2.4M | $-2.6M | ||
| PRE-TAX INCOME | |||||||||
| EBIT | $-252.4M | $-92.5M | $-73.0M | $55.1M | $-10.3M | $157.2M | $267.9M | ||
| Pre-Tax Income | $-252.4M | $-92.5M | $-75.2M | $52.5M | $48.2M | $151.7M | $263.3M | ||
| INCOME TAX | |||||||||
| Tax Provision | -- | -- | -- | $2.6M | $8.7M | $-241.0M | $40.5M | ||
| NET INCOME | |||||||||
| Net Income | $-252.4M | $-92.5M | $-75.2M | $49.9M | $39.6M | $392.7M | $222.8M | ||
| Net Income (Continuing Operations) | $-252.4M | $-92.5M | $-75.2M | $49.9M | $39.6M | $392.7M | $222.8M | ||
| Net Income (Discontinued Operations) | $-252.4M | $-92.5M | $-75.2M | $49.9M | $39.6M | $392.7M | $222.8M | ||
| Net Income (Common Stockholders) | $-252.4M | $-92.5M | $-75.2M | $49.9M | $39.6M | $392.7M | $222.8M | ||
| Normalized Income | $-199.4M | $-73.1M | $-59.4M | $41.5M | $47.7M | $-89.3M | $260.7M | ||
| TOTALS | |||||||||
| Total Expenses | $5.1B | $7.2B | $9.0B | $10.1B | $11.2B | $11.7B | $12.3B | ||
| SHARE & EPS DATA | |||||||||
| Average Shares Outstanding | $398.3M | $407.2M | $417.2M | $422.3M | $429.5M | $421.4M | $414.1M | ||
| Average Shares Outstanding (Diluted) | $398.3M | $407.2M | $417.2M | $427.8M | $432.0M | $431.0M | $425.8M | ||
| Shares Outstanding | $401.4M | $415.3M | $420.5M | $240.2M | $434.9M | $413.6M | $416.7M | ||
| Basic EPS | $-0.63 | $-0.23 | $-0.18 | $0.12 | $0.09 | $0.93 | $0.54 | ||
| Basic EPS (Continuing Operations) | $-0.63 | $-0.23 | $-0.18 | $0.12 | $0.09 | $0.93 | $0.54 | ||
| Diluted EPS | $-0.63 | $-0.23 | $-0.18 | $0.12 | $0.09 | $0.91 | $0.54 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-0.18 | $0.12 | $0.09 | $0.91 | $0.52 | ||
| OTHER METRICS | |||||||||
| Marketing Expense | $426.9M | $513.3M | $618.9M | $649.4M | $742.5M | $804.1M | $824.9M | ||
| Other Gand A | $969.9M | $1.4B | $1.8B | $2.1B | $2.4B | $2.6B | $2.7B | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CHWY | $21.27 | +2.6% | 6.18M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |