CHTR
Charter Communications Inc.
$145.04
-$0.11(-0.08%)
46
Overall
80
Value
20
Tech
39
Quality
Market Cap
$33.36B
Volume
848.20K
52W Range
$136.63 - $422.29
Target Price
$256.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $29.0B | $41.6B | $42.7B | $44.9B | $47.3B | $51.7B | $54.0B | $54.6B | $55.1B | $54.8B | ||
| Total Revenue | $29.0B | $41.6B | $43.6B | $45.8B | $48.1B | $51.7B | $54.0B | $54.6B | $55.1B | $54.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-18.7B | $-26.5B | $-27.9B | $-29.2B | $-26.9B | $28.2B | $29.3B | $29.8B | $24.3B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $10.3B | $15.0B | $15.8B | $16.5B | $21.2B | $23.5B | $24.7B | $30.0B | $55.1B | $54.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-6.9B | $-10.6B | $-10.3B | $-9.9B | $-12.7B | $31.5B | $12.5B | $33.4B | $33.2B | $32.7B | ||
| Selling, General & Administrative | $899.0M | $-261.0M | $-285.0M | $-315.0M | $-3.0B | -- | -- | -- | -- | -- | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | $3.0B | $3.1B | $3.6B | $3.7B | $3.6B | $3.8B | ||
| General & Administrative Expenses | $899.0M | $-261.0M | $-285.0M | $-315.0M | $-351.0M | -- | -- | -- | -- | -- | ||
| Salaries & Wages | $899.0M | $-261.0M | $-285.0M | $-315.0M | $-351.0M | $-305.0M | -- | $692.0M | $651.0M | $673.0M | ||
| Depreciation & Amortization | $6.9B | $10.6B | $10.3B | $9.9B | $9.7B | $9.3B | $8.9B | $8.7B | $8.7B | $8.7B | ||
| Depreciation & Amortization | $6.9B | $10.6B | $10.3B | $9.9B | $9.7B | $9.3B | $8.9B | $8.7B | $8.7B | $8.7B | ||
| Amortization | -- | -- | -- | -- | -- | $29.3B | $29.4B | $29.9B | $29.7B | -- | ||
| Other Operating Expenses | $-86.0M | $-346.0M | $-235.0M | $-103.0M | $-58.0M | $31.8B | $33.2B | $33.4B | $33.3B | $33.2B | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $3.4B | $4.5B | $5.5B | $6.6B | $8.5B | $10.5B | $12.0B | $12.6B | $13.1B | $12.9B | ||
| EBITDA | $3.1B | $14.7B | $4.9B | $6.1B | $17.9B | $19.8B | $12.0B | $20.8B | $21.4B | $21.2B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $2.5B | $3.1B | $3.5B | $3.8B | $3.8B | $4.0B | $4.6B | $5.2B | $5.2B | $5.0B | ||
| Net Non-Operating Interest Income/Expense | $-2.5B | $-3.1B | $-3.5B | $-3.8B | $-3.8B | $-4.0B | $-4.6B | $-5.2B | $-5.2B | $-5.0B | ||
| Gain on Sale of Securities | $89.0M | $69.0M | $-110.0M | $-54.0M | $-15.0M | $-86.0M | $-95.0M | $45.0M | $-34.0M | $-27.0M | ||
| Other Income/Expense | $122.0M | $334.0M | $230.0M | $386.0M | $313.0M | $101.0M | $-225.0M | $517.0M | $387.0M | $408.0M | ||
| Other Special Charges | $863.0M | $-57.0M | $115.0M | $-229.0M | $-255.0M | $-101.0M | $56.0M | $-517.0M | $-387.0M | $-408.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-1.1B | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-1.1B | $-386.0M | $-235.0M | $-128.0M | $-201.0M | $-249.0M | $-273.0M | $-198.0M | $-139.0M | $-157.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $3.3B | $4.1B | $5.2B | $6.2B | $8.2B | $10.4B | $12.0B | $12.0B | $12.7B | $12.5B | ||
| Pre-Tax Income | $820.0M | $1.0B | $1.7B | $2.4B | $4.3B | $6.4B | $7.5B | $6.9B | $7.5B | $7.5B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-2.9B | $-9.1B | $180.0M | $439.0M | $626.0M | $1.1B | $1.6B | $1.6B | $1.6B | $1.7B | ||
| NET INCOME | ||||||||||||
| Net Income | $3.5B | $9.9B | $1.2B | $1.7B | $3.2B | $4.7B | $5.1B | $4.6B | $5.1B | $5.0B | ||
| Net Income (Continuing Operations) | $3.5B | $9.9B | $1.2B | $1.7B | $3.2B | $4.7B | $5.8B | $5.3B | $5.9B | $5.8B | ||
| Net Income (Discontinued Operations) | $3.5B | $9.9B | $1.2B | $1.7B | $3.2B | $4.7B | $5.1B | $4.6B | $5.1B | $5.0B | ||
| Net Income (Common Stockholders) | $3.5B | $9.9B | $1.2B | $1.7B | $3.2B | $4.7B | $5.1B | $4.6B | $5.1B | $5.0B | ||
| Normalized Income | $-43.2B | -- | $1.5B | $2.1B | $3.5B | -- | -- | -- | -- | $7.8B | ||
| TOTALS | ||||||||||||
| Total Expenses | $45.2B | $-37.1B | $66.3B | $39.1B | $29.9B | $31.5B | $41.8B | $33.4B | $33.2B | $32.7B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $206.5M | $256.7M | $232.4M | $219.5M | $203.3M | $183.7M | $161.5M | $149.2M | $143.1M | $135.2M | ||
| Average Shares Outstanding (Diluted) | $234.8M | $296.7M | $235.5M | $223.8M | $209.3M | $193.0M | $164.4M | $152.0M | $145.4M | $137.7M | ||
| Shares Outstanding | $268.9M | $238.5M | $225.4M | $210.0M | $193.7M | $172.7M | $152.7M | $145.2M | $141.9M | $126.6M | ||
| Basic EPS | $17.05 | $38.55 | $5.29 | $7.6 | $15.85 | $25.34 | $31.3 | $30.54 | $35.53 | $36.9 | ||
| Basic EPS (Continuing Operations) | -- | $38.55 | $5.29 | $7.6 | $15.85 | $25.34 | $31.3 | $30.54 | $35.53 | $36.9 | ||
| Diluted EPS | $15.94 | $34.09 | $5.22 | $7.45 | $15.4 | $24.47 | $30.74 | $29.99 | $34.97 | $36.21 | ||
| Diluted EPS (Continuing Operations) | -- | $34.09 | $5.22 | $7.45 | $15.4 | $24.47 | $30.74 | $29.99 | $34.97 | $36.21 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | $129.0M | ||
| Earnings from equity interest | -- | -- | -- | -- | $-31.0M | $-176.0M | $-100.0M | $-343.0M | $-331.0M | $-357.0M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $-31.0M | $-176.0M | $-100.0M | $-343.0M | $-331.0M | $-357.0M | ||
| Gain On Sale Of P P E | $2.0M | $-16.0M | $-85.0M | $-42.0M | $32.0M | $-80.0M | $-8.0M | $251.0M | $12.0M | $-130.0M | ||
| Marketing Expense | -- | -- | -- | -- | -- | $3.1B | $3.6B | $3.7B | $3.7B | -- | ||
| Minority Interests | $-223.0M | $-220.0M | $-276.0M | $-324.0M | $-454.0M | $-666.0M | $-794.0M | $-704.0M | $-770.0M | $-779.0M | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | $249.0M | $273.0M | $198.0M | $139.0M | $157.0M | ||
| Other Gand A | $899.0M | $-261.0M | $-285.0M | $-315.0M | $-351.0M | -- | -- | -- | -- | -- | ||
| Othspecchg | $-128.0M | $-19.0M | $-150.0M | $-86.0M | $-233.0M | -- | -- | -- | -- | -- | ||
| Restruct | $-1.1B | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CHTR | $145.04 | -0.1% | 848.20K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Charter Communications Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW