CHT
Chunghwa Telecom Co. Ltd.
$43.36
-$0.32(-0.73%)
72
Overall
100
Value
66
Tech
52
Quality
Market Cap
$34.95B
Volume
345.14K
52W Range
$39.28 - $47.03
Target Price
$41.60
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $265.2B | $252.0B | $207.5B | $207.6B | $208.4B | $214.5B | -- | $230.0B | ||
| Total Revenue | $227.5B | $215.5B | $207.5B | $207.6B | $210.5B | $215.7B | -- | $230.0B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-146.8B | $-139.5B | $-136.0B | $-137.0B | $-135.1B | $136.7B | -- | $146.6B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $80.7B | $75.9B | $71.6B | $70.6B | $75.4B | $80.0B | -- | $83.4B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $33.7B | $32.0B | $30.7B | $30.0B | $-29.0B | $32.3B | -- | $36.6B | ||
| Research & Development | $3.9B | $3.3B | $3.9B | $3.9B | $3.7B | $3.8B | -- | $4.2B | ||
| Research Expense | $3.9B | $3.7B | $3.9B | $3.9B | $3.7B | $3.8B | -- | $4.2B | ||
| Selling, General & Administrative | $30.0B | $27.8B | $27.0B | $25.9B | $26.3B | $29.4B | -- | $32.3B | ||
| Selling & Marketing Expenses | $30.0B | $27.8B | $27.0B | $25.9B | $-20.9B | $-22.8B | -- | $25.1B | ||
| General & Administrative Expenses | $-46.7B | $-46.2B | $-45.4B | $-45.0B | -- | $-43.7B | -- | $7.2B | ||
| Salaries & Wages | $-47.4B | $-47.0B | $-46.2B | $-45.0B | -- | $-45.7B | -- | -- | ||
| Depreciation & Amortization | $-31.9B | $-33.8B | $-36.3B | $-37.1B | -- | $-40.3B | -- | -- | ||
| Depreciation & Amortization | $-31.9B | $-33.8B | $-36.3B | $-37.1B | -- | $-40.3B | -- | -- | ||
| Amortization | $-3.8B | $-4.4B | $-4.3B | $-5.4B | -- | $-6.6B | -- | -- | ||
| Securities Amortization | $-344.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Operating Expenses | $132.0M | $966.0M | $-209.0M | $204.0M | $1.0B | $-29.4B | -- | $188.0M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $84.7B | $80.5B | $40.9B | $40.6B | $45.3B | $46.8B | -- | $46.8B | ||
| EBITDA | $80.0B | $76.9B | $77.1B | $79.4B | $84.7B | $86.9B | -- | -- | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $22.0M | $18.0M | $104.0M | $206.0M | $218.0M | $263.0M | -- | $339.0M | ||
| Interest Income Operating | -- | $1.0B | $35.8B | $33.4B | -- | -- | -- | $122.0M | ||
| Intinc | $1.4B | $197.0M | $251.0M | $35.3B | $94.7M | $249.1M | -- | $781.0M | ||
| Net Non-Operating Interest Income/Expense | $1.3B | $179.0M | $147.0M | $36.7B | $-123.5M | $14.0M | -- | $442.0M | ||
| Gain on Sale of Securities | $-229.0M | $90.0M | $1.1B | $151.0M | $627.2M | -- | -- | -- | ||
| Other Income/Expense | $-37.9B | $-38.4B | $-1.7B | $-2.9B | $-890.9M | $486.0M | -- | $-526.0M | ||
| Other Special Charges | $26.9B | $3.0M | $24.2B | $23.5B | $390.0M | $37.5B | -- | $369.0M | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | $231.0M | -- | -- | ||
| Special Income Charges | $630.0M | $1.2B | $-61.0M | $-177.0M | -- | $-225.0M | -- | -- | ||
| Impairment of Capital Assets | $-578.0M | $-805.0M | $-93.0M | $-49.0M | -- | $97.9M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $48.0B | $45.0B | $42.0B | $43.0B | $46.3B | $47.5B | -- | -- | ||
| Pre-Tax Income | $48.0B | $45.0B | $41.9B | $42.8B | $46.1B | $47.2B | -- | $47.8B | ||
| INCOME TAX | ||||||||||
| Tax Provision | $7.8B | $6.4B | $7.9B | $8.1B | $9.0B | $9.3B | -- | $9.3B | ||
| NET INCOME | ||||||||||
| Net Income | $117.9B | $113.7B | $104.4B | $33.4B | $35.6B | $36.4B | -- | $37.2B | ||
| Net Income (Continuing Operations) | $117.9B | $113.7B | $104.4B | $106.9B | $74.8B | $37.9B | -- | $38.5B | ||
| Net Income (Discontinued Operations) | $117.9B | $113.7B | $104.4B | $33.4B | $35.6B | $36.4B | -- | $37.2B | ||
| Net Income (Common Stockholders) | $117.9B | $113.7B | $104.4B | $33.4B | $35.6B | $36.4B | -- | $37.2B | ||
| TOTALS | ||||||||||
| Total Expenses | $-113.2B | $-107.5B | $-105.2B | $-107.1B | $-105.4B | $169.0B | -- | $183.2B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $775.7M | $775.7M | $775.7M | $775.7M | $77.6M | $77.6M | $7.8B | $775.7M | ||
| Average Shares Outstanding (Diluted) | $8.3B | $2.4B | $2.4B | $2.5B | $77.7M | $77.7M | $7.8B | $777.5M | ||
| Shares Outstanding | $7.8B | $7.8B | $7.8B | $7.8B | $7.8B | $7.8B | -- | $7.8B | ||
| Basic EPS | $50.3 | $48.4 | $42.5 | $43.1 | $461 | $470 | $4.76 | $47.94 | ||
| Basic EPS (Continuing Operations) | $50.3 | $48.4 | $42.5 | $43.1 | $461 | $470 | $4.76 | $47.94 | ||
| Diluted EPS | $50.2 | $48.3 | $42.4 | $43 | $460 | $470 | $4.76 | $47.83 | ||
| Diluted EPS (Continuing Operations) | $50.2 | $48.3 | $42.4 | $43 | $460 | $470 | $4.76 | $47.83 | ||
| OTHER METRICS | ||||||||||
| Acquired In Process Rn D | -- | $37.6B | $-61.0M | $-177.0M | -- | $6.0M | -- | -- | ||
| Acquired In Process Rn D Income | $-2.0B | $36.3B | $840.0M | -- | $-4.0M | -- | -- | -- | ||
| Allowances For Construction | $-836.0M | $-700.0M | $-531.0M | $-470.0M | $-378.0M | $-369.0M | -- | -- | ||
| Commission Expenses | -- | -- | -- | -- | $78.0M | -- | -- | -- | ||
| Development Expense | $-3.0M | $-450.0M | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $419.0M | $1.5B | $459.0M | $244.0M | $421.6M | $452.9M | -- | $157.0M | ||
| Earnings From Equity Interest Net Of Tax | $419.0M | $1.5B | $459.0M | $244.0M | $421.6M | $452.9M | -- | $157.0M | ||
| Gain On Sale Of Business | $39.0B | $-346.0M | $171.0M | $1.6B | -- | $296.0M | -- | -- | ||
| Gain On Sale Of P P E | $-105.0M | $110.0M | $-38.0M | $1.3B | -- | $-4.9M | -- | -- | ||
| Insurance And Claims | $-2.7B | $-2.7B | $-2.7B | $-2.7B | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | $239.0M | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | -- | $25.1B | ||
| Minority Interests | $1.2B | $1.0B | $974.0M | $-1.3B | $-1.4B | $-1.5B | -- | $-1.3B | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | $146.6B | ||
| Other Gand A | $-46.7B | $-46.2B | $-45.4B | $-45.0B | -- | $-43.7B | -- | $7.2B | ||
| Other Impairment Of Capital Assets | $-9.0M | $-51.0M | $-9.0M | $-9.0M | -- | $-9.0M | -- | -- | ||
| Other Taxes | -- | -- | $305.0M | -- | -- | -- | -- | -- | ||
| Other Write Down | -- | -- | $305.0M | $239.0M | -- | -- | -- | -- | ||
| Realized Capital Gain | $-1.0M | $-1.2B | $-127.0M | $-4.0M | -- | -- | -- | -- | ||
| Selling Expense | $30.0B | $27.8B | $27.0B | $25.9B | $26.2B | $29.4B | -- | -- | ||
| Write Down | $-52.0M | $-365.0M | $-475.0M | $-41.0M | -- | $-34.0M | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | $231.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CHT | $43.36 | -0.7% | 345.14K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Chunghwa Telecom Co. Ltd. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW